[UCHITEC] YoY Cumulative Quarter Result on 30-Jun-2006 [#2]

Stock
[UCHITEC] UCHI TECHNOLOGIES BHD
Announcement Date
23-Aug-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
30-Jun-2006 [#2]
Profit Trend
QoQ- 109.5%
YoY- 13.41%
Quarter Report
Latest QR
Upcoming QR
UCHITEC's Result
UCHITEC's Financial Summary
View:
Show?
Cumulative Result
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Revenue 40,500 70,361 79,128 74,268 66,427 55,985 63,089 -7.11%
PBT 8,100 36,406 42,905 41,714 37,243 30,598 31,612 -20.28%
Tax -664 -1,436 -151 -1,237 -1,553 -933 -1,545 -13.11%
NP 7,436 34,970 42,754 40,477 35,690 29,665 30,067 -20.75%
-
NP to SH 7,436 34,970 42,754 40,477 35,690 29,665 30,067 -20.75%
-
Tax Rate 8.20% 3.94% 0.35% 2.97% 4.17% 3.05% 4.89% -
Total Cost 33,064 35,391 36,374 33,791 30,737 26,320 33,022 0.02%
-
Net Worth 156,155 167,587 175,803 186,358 168,903 184,952 165,672 -0.98%
Dividend
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Div - - - - 47,733 116,048 142 -
Div Payout % - - - - 133.74% 391.20% 0.47% -
Equity
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Net Worth 156,155 167,587 175,803 186,358 168,903 184,952 165,672 -0.98%
NOSH 371,800 372,417 374,050 372,716 367,181 362,652 64,715 33.79%
Ratio Analysis
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
NP Margin 18.36% 49.70% 54.03% 54.50% 53.73% 52.99% 47.66% -
ROE 4.76% 20.87% 24.32% 21.72% 21.13% 16.04% 18.15% -
Per Share
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
RPS 10.89 18.89 21.15 19.93 18.09 15.44 97.49 -30.57%
EPS 2.00 9.39 11.43 10.86 9.72 8.18 46.46 -40.77%
DPS 0.00 0.00 0.00 0.00 13.00 32.00 0.22 -
NAPS 0.42 0.45 0.47 0.50 0.46 0.51 2.56 -25.99%
Adjusted Per Share Value based on latest NOSH - 372,464
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
RPS 8.74 15.19 17.08 16.03 14.34 12.08 13.62 -7.12%
EPS 1.61 7.55 9.23 8.74 7.70 6.40 6.49 -20.71%
DPS 0.00 0.00 0.00 0.00 10.30 25.05 0.03 -
NAPS 0.3371 0.3617 0.3795 0.4023 0.3646 0.3992 0.3576 -0.97%
Price Multiplier on Financial Quarter End Date
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Date 30/06/09 30/06/08 29/06/07 30/06/06 30/06/05 30/06/04 30/06/03 -
Price 1.13 2.01 3.12 3.28 2.94 1.77 1.92 -
P/RPS 10.37 10.64 14.75 16.46 16.25 11.47 1.97 31.85%
P/EPS 56.50 21.41 27.30 30.20 30.25 21.64 4.13 54.58%
EY 1.77 4.67 3.66 3.31 3.31 4.62 24.20 -35.30%
DY 0.00 0.00 0.00 0.00 4.42 18.08 0.11 -
P/NAPS 2.69 4.47 6.64 6.56 6.39 3.47 0.75 23.69%
Price Multiplier on Announcement Date
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Date 25/08/09 28/08/08 14/08/07 23/08/06 15/08/05 23/08/04 28/08/03 -
Price 1.30 1.48 3.02 3.14 3.04 1.79 1.89 -
P/RPS 11.93 7.83 14.28 15.76 16.80 11.60 1.94 35.31%
P/EPS 65.00 15.76 26.42 28.91 31.28 21.88 4.07 58.62%
EY 1.54 6.34 3.78 3.46 3.20 4.57 24.58 -36.95%
DY 0.00 0.00 0.00 0.00 4.28 17.88 0.12 -
P/NAPS 3.10 3.29 6.43 6.28 6.61 3.51 0.74 26.93%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment