[UCHITEC] QoQ Cumulative Quarter Result on 30-Jun-2006 [#2]

Stock
[UCHITEC] UCHI TECHNOLOGIES BHD
Announcement Date
23-Aug-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
30-Jun-2006 [#2]
Profit Trend
QoQ- 109.5%
YoY- 13.41%
Quarter Report
Latest QR
Upcoming QR
UCHITEC's Result
UCHITEC's Financial Summary
View:
Show?
Cumulative Result
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Revenue 38,954 153,197 115,650 74,268 35,570 131,884 100,559 -46.89%
PBT 21,357 85,458 64,933 41,714 19,501 74,872 56,542 -47.77%
Tax -243 -1,570 -1,675 -1,237 -180 -1,294 -1,629 -71.90%
NP 21,114 83,888 63,258 40,477 19,321 73,578 54,913 -47.15%
-
NP to SH 21,114 83,888 63,258 40,477 19,321 73,578 54,913 -47.15%
-
Tax Rate 1.14% 1.84% 2.58% 2.97% 0.92% 1.73% 2.88% -
Total Cost 17,840 69,309 52,392 33,791 16,249 58,306 45,646 -46.57%
-
Net Worth 213,008 194,133 208,993 186,358 197,304 176,852 191,129 7.49%
Dividend
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Div - 100,800 37,320 - - 73,688 95,564 -
Div Payout % - 120.16% 59.00% - - 100.15% 174.03% -
Equity
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Net Worth 213,008 194,133 208,993 186,358 197,304 176,852 191,129 7.49%
NOSH 373,699 373,333 373,203 372,716 372,273 368,442 367,556 1.11%
Ratio Analysis
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
NP Margin 54.20% 54.76% 54.70% 54.50% 54.32% 55.79% 54.61% -
ROE 9.91% 43.21% 30.27% 21.72% 9.79% 41.60% 28.73% -
Per Share
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
RPS 10.42 41.03 30.99 19.93 9.55 35.79 27.36 -47.48%
EPS 5.65 22.47 16.95 10.86 5.19 19.97 14.94 -47.73%
DPS 0.00 27.00 10.00 0.00 0.00 20.00 26.00 -
NAPS 0.57 0.52 0.56 0.50 0.53 0.48 0.52 6.31%
Adjusted Per Share Value based on latest NOSH - 372,464
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
RPS 8.41 33.07 24.96 16.03 7.68 28.47 21.71 -46.89%
EPS 4.56 18.11 13.65 8.74 4.17 15.88 11.85 -47.12%
DPS 0.00 21.76 8.06 0.00 0.00 15.91 20.63 -
NAPS 0.4598 0.419 0.4511 0.4023 0.4259 0.3817 0.4126 7.49%
Price Multiplier on Financial Quarter End Date
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Date 30/03/07 29/12/06 29/09/06 30/06/06 31/03/06 30/12/05 30/09/05 -
Price 3.16 3.12 3.10 3.28 3.20 3.00 3.00 -
P/RPS 30.31 7.60 10.00 16.46 33.49 8.38 10.97 97.02%
P/EPS 55.93 13.89 18.29 30.20 61.66 15.02 20.08 98.08%
EY 1.79 7.20 5.47 3.31 1.62 6.66 4.98 -49.47%
DY 0.00 8.65 3.23 0.00 0.00 6.67 8.67 -
P/NAPS 5.54 6.00 5.54 6.56 6.04 6.25 5.77 -2.67%
Price Multiplier on Announcement Date
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Date 28/05/07 27/02/07 14/11/06 23/08/06 26/05/06 24/02/06 23/11/05 -
Price 3.24 3.12 3.18 3.14 3.22 3.30 3.10 -
P/RPS 31.08 7.60 10.26 15.76 33.70 9.22 11.33 96.08%
P/EPS 57.35 13.89 18.76 28.91 62.04 16.52 20.75 97.06%
EY 1.74 7.20 5.33 3.46 1.61 6.05 4.82 -49.33%
DY 0.00 8.65 3.14 0.00 0.00 6.06 8.39 -
P/NAPS 5.68 6.00 5.68 6.28 6.08 6.88 5.96 -3.15%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment