[UCHITEC] YoY Cumulative Quarter Result on 31-Mar-2020 [#1]

Stock
[UCHITEC] UCHI TECHNOLOGIES BHD
Announcement Date
20-May-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
31-Mar-2020 [#1]
Profit Trend
QoQ- -78.89%
YoY- 0.6%
Quarter Report
Latest QR
Upcoming QR
UCHITEC's Result
UCHITEC's Financial Summary
View:
Show?
Cumulative Result
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Revenue 57,432 47,941 39,607 35,553 35,086 31,272 32,458 9.97%
PBT 46,014 27,019 20,324 16,490 16,361 14,428 14,626 21.03%
Tax -8,214 -247 -152 -461 -427 -643 -380 66.86%
NP 37,800 26,772 20,172 16,029 15,934 13,785 14,246 17.65%
-
NP to SH 37,800 26,772 20,172 16,029 15,934 13,785 14,246 17.65%
-
Tax Rate 17.85% 0.91% 0.75% 2.80% 2.61% 4.46% 2.60% -
Total Cost 19,632 21,169 19,435 19,524 19,152 17,487 18,212 1.25%
-
Net Worth 259,900 221,881 203,255 179,644 166,017 250,490 266,341 -0.40%
Dividend
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Net Worth 259,900 221,881 203,255 179,644 166,017 250,490 266,341 -0.40%
NOSH 458,065 454,892 454,240 451,182 450,773 449,484 443,695 0.53%
Ratio Analysis
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
NP Margin 65.82% 55.84% 50.93% 45.08% 45.41% 44.08% 43.89% -
ROE 14.54% 12.07% 9.92% 8.92% 9.60% 5.50% 5.35% -
Per Share
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
RPS 12.60 10.59 8.77 7.92 7.82 6.99 7.43 9.19%
EPS 8.29 5.91 4.47 3.57 3.55 3.08 3.26 16.82%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.57 0.49 0.45 0.40 0.37 0.56 0.61 -1.12%
Adjusted Per Share Value based on latest NOSH - 451,182
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
RPS 12.40 10.35 8.55 7.68 7.58 6.75 7.01 9.96%
EPS 8.16 5.78 4.36 3.46 3.44 2.98 3.08 17.62%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5612 0.4791 0.4389 0.3879 0.3585 0.5409 0.5751 -0.40%
Price Multiplier on Financial Quarter End Date
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Date 31/03/23 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 -
Price 3.24 3.02 3.13 1.92 2.67 2.67 1.79 -
P/RPS 25.72 28.52 35.69 24.25 34.15 38.19 24.08 1.10%
P/EPS 39.08 51.08 70.08 53.80 75.19 86.64 54.86 -5.49%
EY 2.56 1.96 1.43 1.86 1.33 1.15 1.82 5.84%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 5.68 6.16 6.96 4.80 7.22 4.77 2.93 11.65%
Price Multiplier on Announcement Date
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Date 23/05/23 25/05/22 24/05/21 20/05/20 27/05/19 23/05/18 22/05/17 -
Price 3.32 3.02 3.04 2.58 2.67 2.96 1.88 -
P/RPS 26.36 28.52 34.67 32.59 34.15 42.34 25.29 0.69%
P/EPS 40.05 51.08 68.07 72.29 75.19 96.05 57.62 -5.87%
EY 2.50 1.96 1.47 1.38 1.33 1.04 1.74 6.22%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 5.82 6.16 6.76 6.45 7.22 5.29 3.08 11.18%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment