[UCHITEC] YoY Cumulative Quarter Result on 31-Mar-2021 [#1]

Stock
[UCHITEC] UCHI TECHNOLOGIES BHD
Announcement Date
24-May-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
31-Mar-2021 [#1]
Profit Trend
QoQ- -75.94%
YoY- 25.85%
Quarter Report
Latest QR
Upcoming QR
UCHITEC's Result
UCHITEC's Financial Summary
View:
Show?
Cumulative Result
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Revenue 62,219 57,432 47,941 39,607 35,553 35,086 31,272 12.13%
PBT 40,065 46,014 27,019 20,324 16,490 16,361 14,428 18.53%
Tax -8,016 -8,214 -247 -152 -461 -427 -643 52.21%
NP 32,049 37,800 26,772 20,172 16,029 15,934 13,785 15.08%
-
NP to SH 32,049 37,800 26,772 20,172 16,029 15,934 13,785 15.08%
-
Tax Rate 20.01% 17.85% 0.91% 0.75% 2.80% 2.61% 4.46% -
Total Cost 30,170 19,632 21,169 19,435 19,524 19,152 17,487 9.50%
-
Net Worth 211,526 259,900 221,881 203,255 179,644 166,017 250,490 -2.77%
Dividend
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Net Worth 211,526 259,900 221,881 203,255 179,644 166,017 250,490 -2.77%
NOSH 461,988 458,065 454,892 454,240 451,182 450,773 449,484 0.45%
Ratio Analysis
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
NP Margin 51.51% 65.82% 55.84% 50.93% 45.08% 45.41% 44.08% -
ROE 15.15% 14.54% 12.07% 9.92% 8.92% 9.60% 5.50% -
Per Share
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 13.53 12.60 10.59 8.77 7.92 7.82 6.99 11.62%
EPS 6.97 8.29 5.91 4.47 3.57 3.55 3.08 14.56%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.46 0.57 0.49 0.45 0.40 0.37 0.56 -3.22%
Adjusted Per Share Value based on latest NOSH - 454,240
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 13.43 12.40 10.35 8.55 7.67 7.57 6.75 12.13%
EPS 6.92 8.16 5.78 4.35 3.46 3.44 2.98 15.06%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4566 0.561 0.4789 0.4387 0.3878 0.3584 0.5407 -2.77%
Price Multiplier on Financial Quarter End Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 29/03/24 31/03/23 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 -
Price 3.91 3.24 3.02 3.13 1.92 2.67 2.67 -
P/RPS 28.90 25.72 28.52 35.69 24.25 34.15 38.19 -4.53%
P/EPS 56.10 39.08 51.08 70.08 53.80 75.19 86.64 -6.98%
EY 1.78 2.56 1.96 1.43 1.86 1.33 1.15 7.54%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 8.50 5.68 6.16 6.96 4.80 7.22 4.77 10.09%
Price Multiplier on Announcement Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 23/05/24 23/05/23 25/05/22 24/05/21 20/05/20 27/05/19 23/05/18 -
Price 4.12 3.32 3.02 3.04 2.58 2.67 2.96 -
P/RPS 30.45 26.36 28.52 34.67 32.59 34.15 42.34 -5.34%
P/EPS 59.11 40.05 51.08 68.07 72.29 75.19 96.05 -7.76%
EY 1.69 2.50 1.96 1.47 1.38 1.33 1.04 8.42%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 8.96 5.82 6.16 6.76 6.45 7.22 5.29 9.17%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment