[UCHITEC] YoY Cumulative Quarter Result on 31-Mar-2019 [#1]

Stock
[UCHITEC] UCHI TECHNOLOGIES BHD
Announcement Date
27-May-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Mar-2019 [#1]
Profit Trend
QoQ- -76.91%
YoY- 15.59%
Quarter Report
Latest QR
Upcoming QR
UCHITEC's Result
UCHITEC's Financial Summary
View:
Show?
Cumulative Result
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Revenue 47,941 39,607 35,553 35,086 31,272 32,458 30,605 7.76%
PBT 27,019 20,324 16,490 16,361 14,428 14,626 13,744 11.91%
Tax -247 -152 -461 -427 -643 -380 -329 -4.66%
NP 26,772 20,172 16,029 15,934 13,785 14,246 13,415 12.19%
-
NP to SH 26,772 20,172 16,029 15,934 13,785 14,246 13,415 12.19%
-
Tax Rate 0.91% 0.75% 2.80% 2.61% 4.46% 2.60% 2.39% -
Total Cost 21,169 19,435 19,524 19,152 17,487 18,212 17,190 3.52%
-
Net Worth 221,881 203,255 179,644 166,017 250,490 266,341 240,384 -1.32%
Dividend
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Net Worth 221,881 203,255 179,644 166,017 250,490 266,341 240,384 -1.32%
NOSH 454,892 454,240 451,182 450,773 449,484 443,695 387,716 2.69%
Ratio Analysis
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
NP Margin 55.84% 50.93% 45.08% 45.41% 44.08% 43.89% 43.83% -
ROE 12.07% 9.92% 8.92% 9.60% 5.50% 5.35% 5.58% -
Per Share
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
RPS 10.59 8.77 7.92 7.82 6.99 7.43 7.89 5.02%
EPS 5.91 4.47 3.57 3.55 3.08 3.26 3.46 9.32%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.49 0.45 0.40 0.37 0.56 0.61 0.62 -3.84%
Adjusted Per Share Value based on latest NOSH - 450,773
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
RPS 10.35 8.55 7.67 7.57 6.75 7.01 6.61 7.75%
EPS 5.78 4.35 3.46 3.44 2.98 3.08 2.90 12.17%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4789 0.4387 0.3878 0.3584 0.5407 0.5749 0.5189 -1.32%
Price Multiplier on Financial Quarter End Date
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Date 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 -
Price 3.02 3.13 1.92 2.67 2.67 1.79 1.67 -
P/RPS 28.52 35.69 24.25 34.15 38.19 24.08 21.16 5.09%
P/EPS 51.08 70.08 53.80 75.19 86.64 54.86 48.27 0.94%
EY 1.96 1.43 1.86 1.33 1.15 1.82 2.07 -0.90%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 6.16 6.96 4.80 7.22 4.77 2.93 2.69 14.80%
Price Multiplier on Announcement Date
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Date 25/05/22 24/05/21 20/05/20 27/05/19 23/05/18 22/05/17 17/05/16 -
Price 3.02 3.04 2.58 2.67 2.96 1.88 1.70 -
P/RPS 28.52 34.67 32.59 34.15 42.34 25.29 21.54 4.78%
P/EPS 51.08 68.07 72.29 75.19 96.05 57.62 49.13 0.65%
EY 1.96 1.47 1.38 1.33 1.04 1.74 2.04 -0.66%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 6.16 6.76 6.45 7.22 5.29 3.08 2.74 14.44%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment