[UCHITEC] YoY Cumulative Quarter Result on 31-Mar-2018 [#1]

Stock
[UCHITEC] UCHI TECHNOLOGIES BHD
Announcement Date
23-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Mar-2018 [#1]
Profit Trend
QoQ- -80.45%
YoY- -3.24%
Quarter Report
Latest QR
Upcoming QR
UCHITEC's Result
UCHITEC's Financial Summary
View:
Show?
Cumulative Result
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Revenue 39,607 35,553 35,086 31,272 32,458 30,605 25,626 7.51%
PBT 20,324 16,490 16,361 14,428 14,626 13,744 10,560 11.51%
Tax -152 -461 -427 -643 -380 -329 -305 -10.94%
NP 20,172 16,029 15,934 13,785 14,246 13,415 10,255 11.92%
-
NP to SH 20,172 16,029 15,934 13,785 14,246 13,415 10,255 11.92%
-
Tax Rate 0.75% 2.80% 2.61% 4.46% 2.60% 2.39% 2.89% -
Total Cost 19,435 19,524 19,152 17,487 18,212 17,190 15,371 3.98%
-
Net Worth 203,255 179,644 166,017 250,490 266,341 240,384 208,829 -0.44%
Dividend
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Net Worth 203,255 179,644 166,017 250,490 266,341 240,384 208,829 -0.44%
NOSH 454,240 451,182 450,773 449,484 443,695 387,716 372,909 3.33%
Ratio Analysis
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
NP Margin 50.93% 45.08% 45.41% 44.08% 43.89% 43.83% 40.02% -
ROE 9.92% 8.92% 9.60% 5.50% 5.35% 5.58% 4.91% -
Per Share
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 8.77 7.92 7.82 6.99 7.43 7.89 6.87 4.14%
EPS 4.47 3.57 3.55 3.08 3.26 3.46 2.75 8.42%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.45 0.40 0.37 0.56 0.61 0.62 0.56 -3.57%
Adjusted Per Share Value based on latest NOSH - 449,484
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 8.55 7.67 7.57 6.75 7.01 6.61 5.53 7.52%
EPS 4.35 3.46 3.44 2.98 3.08 2.90 2.21 11.93%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4387 0.3878 0.3584 0.5407 0.5749 0.5189 0.4508 -0.45%
Price Multiplier on Financial Quarter End Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 -
Price 3.13 1.92 2.67 2.67 1.79 1.67 1.51 -
P/RPS 35.69 24.25 34.15 38.19 24.08 21.16 21.97 8.41%
P/EPS 70.08 53.80 75.19 86.64 54.86 48.27 54.91 4.14%
EY 1.43 1.86 1.33 1.15 1.82 2.07 1.82 -3.93%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 6.96 4.80 7.22 4.77 2.93 2.69 2.70 17.07%
Price Multiplier on Announcement Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 24/05/21 20/05/20 27/05/19 23/05/18 22/05/17 17/05/16 20/05/15 -
Price 3.04 2.58 2.67 2.96 1.88 1.70 1.59 -
P/RPS 34.67 32.59 34.15 42.34 25.29 21.54 23.14 6.96%
P/EPS 68.07 72.29 75.19 96.05 57.62 49.13 57.82 2.75%
EY 1.47 1.38 1.33 1.04 1.74 2.04 1.73 -2.67%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 6.76 6.45 7.22 5.29 3.08 2.74 2.84 15.53%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment