[PERDANA] YoY Cumulative Quarter Result on 31-Mar-2008 [#1]

Announcement Date
29-May-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Mar-2008 [#1]
Profit Trend
QoQ- -89.49%
YoY- -50.56%
Quarter Report
View:
Show?
Cumulative Result
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Revenue 66,998 50,928 163,228 148,623 134,436 98,317 69,760 -0.67%
PBT -8,111 4,177 25,708 22,887 24,769 14,495 10,122 -
Tax -336 -549 -3,640 -3,027 8,306 -2,979 -2,488 -28.36%
NP -8,447 3,628 22,068 19,860 33,075 11,516 7,634 -
-
NP to SH -8,364 3,599 18,648 16,077 32,520 11,174 7,634 -
-
Tax Rate - 13.14% 14.16% 13.23% -33.53% 20.55% 24.58% -
Total Cost 75,445 47,300 141,160 128,763 101,361 86,801 62,126 3.28%
-
Net Worth 499,067 505,644 591,858 443,606 254,316 0 116,404 27.44%
Dividend
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Net Worth 499,067 505,644 591,858 443,606 254,316 0 116,404 27.44%
NOSH 462,099 297,438 297,416 297,722 270,549 202,794 135,354 22.69%
Ratio Analysis
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
NP Margin -12.61% 7.12% 13.52% 13.36% 24.60% 11.71% 10.94% -
ROE -1.68% 0.71% 3.15% 3.62% 12.79% 0.00% 6.56% -
Per Share
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
RPS 14.50 17.12 54.88 49.92 49.69 48.48 51.54 -19.04%
EPS -1.81 1.21 6.27 5.40 12.02 4.13 5.64 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.08 1.70 1.99 1.49 0.94 0.00 0.86 3.86%
Adjusted Per Share Value based on latest NOSH - 297,722
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
RPS 3.01 2.29 7.33 6.67 6.04 4.41 3.13 -0.64%
EPS -0.38 0.16 0.84 0.72 1.46 0.50 0.34 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2241 0.227 0.2658 0.1992 0.1142 0.00 0.0523 27.43%
Price Multiplier on Financial Quarter End Date
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Date 31/03/11 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 31/03/05 -
Price 1.05 1.39 1.40 3.90 3.20 2.90 4.42 -
P/RPS 7.24 8.12 2.55 7.81 6.44 5.98 8.58 -2.78%
P/EPS -58.01 114.88 22.33 72.22 26.62 52.63 78.37 -
EY -1.72 0.87 4.48 1.38 3.76 1.90 1.28 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.97 0.82 0.70 2.62 3.40 0.00 5.14 -24.25%
Price Multiplier on Announcement Date
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Date 24/05/11 27/05/10 27/05/09 29/05/08 30/05/07 30/05/06 25/05/05 -
Price 0.99 1.18 2.62 4.32 3.62 3.22 4.02 -
P/RPS 6.83 6.89 4.77 8.65 7.29 6.64 7.80 -2.18%
P/EPS -54.70 97.52 41.79 80.00 30.12 58.44 71.28 -
EY -1.83 1.03 2.39 1.25 3.32 1.71 1.40 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.92 0.69 1.32 2.90 3.85 0.00 4.67 -23.71%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment