[PERDANA] YoY Cumulative Quarter Result on 31-Mar-2011 [#1]

Stock
[PERDANA] PERDANA PETROLEUM BERHAD
Announcement Date
24-May-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
31-Mar-2011 [#1]
Profit Trend
QoQ- 88.38%
YoY- -332.4%
Quarter Report
Latest QR
Upcoming QR
PERDANA's Result
PERDANA's Financial Summary
View:
Show?
Cumulative Result
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Revenue 87,270 56,779 53,446 66,998 50,928 163,228 148,623 -8.48%
PBT 22,363 13,170 -7,852 -8,111 4,177 25,708 22,887 -0.38%
Tax -348 -1,908 -223 -336 -549 -3,640 -3,027 -30.25%
NP 22,015 11,262 -8,075 -8,447 3,628 22,068 19,860 1.73%
-
NP to SH 22,016 11,094 -8,180 -8,364 3,599 18,648 16,077 5.37%
-
Tax Rate 1.56% 14.49% - - 13.14% 14.16% 13.23% -
Total Cost 65,255 45,517 61,521 75,445 47,300 141,160 128,763 -10.70%
-
Net Worth 577,828 470,504 451,139 499,067 505,644 591,858 443,606 4.50%
Dividend
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Net Worth 577,828 470,504 451,139 499,067 505,644 591,858 443,606 4.50%
NOSH 731,428 495,267 495,757 462,099 297,438 297,416 297,722 16.15%
Ratio Analysis
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
NP Margin 25.23% 19.83% -15.11% -12.61% 7.12% 13.52% 13.36% -
ROE 3.81% 2.36% -1.81% -1.68% 0.71% 3.15% 3.62% -
Per Share
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
RPS 11.93 11.46 10.78 14.50 17.12 54.88 49.92 -21.21%
EPS 3.01 2.24 -1.65 -1.81 1.21 6.27 5.40 -9.27%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.79 0.95 0.91 1.08 1.70 1.99 1.49 -10.03%
Adjusted Per Share Value based on latest NOSH - 449,677
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
RPS 3.92 2.55 2.40 3.01 2.29 7.33 6.67 -8.47%
EPS 0.99 0.50 -0.37 -0.38 0.16 0.84 0.72 5.44%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2595 0.2113 0.2026 0.2241 0.227 0.2658 0.1992 4.50%
Price Multiplier on Financial Quarter End Date
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Date 31/03/14 29/03/13 30/03/12 31/03/11 31/03/10 31/03/09 31/03/08 -
Price 1.91 1.30 0.62 1.05 1.39 1.40 3.90 -
P/RPS 16.01 11.34 5.75 7.24 8.12 2.55 7.81 12.70%
P/EPS 63.46 58.04 -37.58 -58.01 114.88 22.33 72.22 -2.13%
EY 1.58 1.72 -2.66 -1.72 0.87 4.48 1.38 2.28%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.42 1.37 0.68 0.97 0.82 0.70 2.62 -1.31%
Price Multiplier on Announcement Date
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Date 22/05/14 20/05/13 28/05/12 24/05/11 27/05/10 27/05/09 29/05/08 -
Price 1.82 1.81 0.54 0.99 1.18 2.62 4.32 -
P/RPS 15.25 15.79 5.01 6.83 6.89 4.77 8.65 9.90%
P/EPS 60.47 80.80 -32.73 -54.70 97.52 41.79 80.00 -4.55%
EY 1.65 1.24 -3.06 -1.83 1.03 2.39 1.25 4.73%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.30 1.91 0.59 0.92 0.69 1.32 2.90 -3.78%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment