[INGRESS] YoY Cumulative Quarter Result on 30-Apr-2013 [#1]

Stock
[INGRESS] INGRESS CORPORATION BHD
Announcement Date
20-Jun-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2014
Quarter
30-Apr-2013 [#1]
Profit Trend
QoQ- -68.08%
YoY- -9.1%
Quarter Report
Latest QR
Upcoming QR
INGRESS's Result
INGRESS's Financial Summary
View:
Show?
Cumulative Result
30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 CAGR
Revenue 196,936 191,414 175,067 180,414 151,676 111,905 67,982 19.37%
PBT 9,966 10,282 10,574 15,278 1,527 6,562 -1,612 -
Tax -949 -1,279 -168 -1,454 -656 -1,152 686 -
NP 9,017 9,003 10,406 13,824 871 5,410 -926 -
-
NP to SH 6,431 7,075 6,941 10,470 587 3,543 -436 -
-
Tax Rate 9.52% 12.44% 1.59% 9.52% 42.96% 17.56% - -
Total Cost 187,919 182,411 164,661 166,590 150,805 106,495 68,908 18.18%
-
Net Worth 236,360 197,137 160,267 147,041 109,204 161,229 150,419 7.81%
Dividend
30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 CAGR
Div - 33 - - - - - -
Div Payout % - 0.48% - - - - - -
Equity
30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 CAGR
Net Worth 236,360 197,137 160,267 147,041 109,204 161,229 150,419 7.81%
NOSH 84,396 84,427 77,122 76,985 73,374 77,021 72,666 2.52%
Ratio Analysis
30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 CAGR
NP Margin 4.58% 4.70% 5.94% 7.66% 0.57% 4.83% -1.36% -
ROE 2.72% 3.59% 4.33% 7.12% 0.54% 2.20% -0.29% -
Per Share
30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 CAGR
RPS 233.35 226.72 227.00 234.35 206.71 145.29 93.55 16.43%
EPS 7.62 8.38 9.00 13.60 0.80 4.60 -0.60 -
DPS 0.00 0.04 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.8006 2.335 2.0781 1.91 1.4883 2.0933 2.07 5.16%
Adjusted Per Share Value based on latest NOSH - 84,396
30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 CAGR
RPS 233.35 226.80 207.43 213.77 179.72 132.59 80.55 19.37%
EPS 7.62 8.38 8.22 12.41 0.70 4.20 -0.52 -
DPS 0.00 0.04 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.8006 2.3359 1.899 1.7423 1.2939 1.9104 1.7823 7.81%
Price Multiplier on Financial Quarter End Date
30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 CAGR
Date 30/04/13 30/04/12 29/04/11 30/04/10 30/04/09 30/04/08 30/04/07 -
Price 1.76 1.04 0.79 0.62 0.16 0.60 0.94 -
P/RPS 0.75 0.46 0.35 0.26 0.08 0.41 1.00 -4.67%
P/EPS 23.10 12.41 8.78 4.56 20.00 13.04 -156.67 -
EY 4.33 8.06 11.39 21.94 5.00 7.67 -0.64 -
DY 0.00 0.04 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.63 0.45 0.38 0.32 0.11 0.29 0.45 5.76%
Price Multiplier on Announcement Date
30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 CAGR
Date 20/06/13 27/06/12 28/06/11 22/06/10 30/06/09 19/06/08 21/06/07 -
Price 1.83 1.21 0.78 0.57 0.19 0.43 0.94 -
P/RPS 0.78 0.53 0.34 0.24 0.09 0.30 1.00 -4.05%
P/EPS 24.02 14.44 8.67 4.19 23.75 9.35 -156.67 -
EY 4.16 6.93 11.54 23.86 4.21 10.70 -0.64 -
DY 0.00 0.03 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.65 0.52 0.38 0.30 0.13 0.21 0.45 6.31%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment