[TOPGLOV] YoY Cumulative Quarter Result on 28-Feb-2010 [#2]

Stock
[TOPGLOV] TOP GLOVE CORPORATION BHD
Announcement Date
17-Mar-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2010
Quarter
28-Feb-2010 [#2]
Profit Trend
QoQ- 108.16%
YoY- 93.47%
Quarter Report
Latest QR
Upcoming QR
TOPGLOV's Result
TOPGLOV's Financial Summary
View:
Show?
Cumulative Result
28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 CAGR
Revenue 1,160,993 1,103,834 976,717 982,195 732,598 657,258 619,652 11.02%
PBT 131,772 110,393 75,880 180,528 88,203 66,333 57,922 14.66%
Tax -21,550 -23,742 -13,607 -41,722 -17,495 -8,177 -7,446 19.35%
NP 110,222 86,651 62,273 138,806 70,708 58,156 50,476 13.88%
-
NP to SH 107,807 84,887 61,460 135,734 70,156 58,863 50,213 13.56%
-
Tax Rate 16.35% 21.51% 17.93% 23.11% 19.83% 12.33% 12.86% -
Total Cost 1,050,771 1,017,183 914,444 843,389 661,890 599,102 569,176 10.74%
-
Net Worth 1,343,717 1,194,110 1,125,324 902,303 727,172 641,841 520,747 17.09%
Dividend
28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 CAGR
Net Worth 1,343,717 1,194,110 1,125,324 902,303 727,172 641,841 520,747 17.09%
NOSH 619,224 618,709 618,309 298,776 294,402 300,628 273,789 14.55%
Ratio Analysis
28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 CAGR
NP Margin 9.49% 7.85% 6.38% 14.13% 9.65% 8.85% 8.15% -
ROE 8.02% 7.11% 5.46% 15.04% 9.65% 9.17% 9.64% -
Per Share
28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 CAGR
RPS 187.49 178.41 157.97 328.74 248.84 218.63 226.32 -3.08%
EPS 17.41 13.72 9.94 45.43 23.83 19.58 18.34 -0.86%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.17 1.93 1.82 3.02 2.47 2.135 1.902 2.21%
Adjusted Per Share Value based on latest NOSH - 299,600
28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 CAGR
RPS 14.14 13.44 11.89 11.96 8.92 8.00 7.55 11.01%
EPS 1.31 1.03 0.75 1.65 0.85 0.72 0.61 13.57%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1636 0.1454 0.137 0.1099 0.0886 0.0782 0.0634 17.09%
Price Multiplier on Financial Quarter End Date
28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 CAGR
Date 28/02/13 29/02/12 28/02/11 25/02/10 27/02/09 29/02/08 28/02/07 -
Price 5.49 4.87 4.89 11.32 4.48 5.05 8.85 -
P/RPS 2.93 2.73 3.10 3.44 1.80 2.31 3.91 -4.69%
P/EPS 31.53 35.50 49.20 24.92 18.80 25.79 48.26 -6.84%
EY 3.17 2.82 2.03 4.01 5.32 3.88 2.07 7.35%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.53 2.52 2.69 3.75 1.81 2.37 4.65 -9.63%
Price Multiplier on Announcement Date
28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 CAGR
Date 14/03/13 15/03/12 16/03/11 17/03/10 07/04/09 03/04/08 04/04/07 -
Price 5.41 4.92 5.28 12.56 4.98 3.98 8.95 -
P/RPS 2.89 2.76 3.34 3.82 2.00 1.82 3.95 -5.06%
P/EPS 31.07 35.86 53.12 27.65 20.90 20.33 48.80 -7.24%
EY 3.22 2.79 1.88 3.62 4.79 4.92 2.05 7.80%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.49 2.55 2.90 4.16 2.02 1.86 4.71 -10.06%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment