[TOPGLOV] YoY Cumulative Quarter Result on 28-Feb-2009 [#2]

Stock
[TOPGLOV] TOP GLOVE CORPORATION BHD
Announcement Date
07-Apr-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2009
Quarter
28-Feb-2009 [#2]
Profit Trend
QoQ- 105.38%
YoY- 19.19%
Quarter Report
Latest QR
Upcoming QR
TOPGLOV's Result
TOPGLOV's Financial Summary
View:
Show?
Cumulative Result
29/02/12 28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 CAGR
Revenue 1,103,834 976,717 982,195 732,598 657,258 619,652 437,194 16.67%
PBT 110,393 75,880 180,528 88,203 66,333 57,922 44,267 16.43%
Tax -23,742 -13,607 -41,722 -17,495 -8,177 -7,446 -5,622 27.10%
NP 86,651 62,273 138,806 70,708 58,156 50,476 38,645 14.39%
-
NP to SH 84,887 61,460 135,734 70,156 58,863 50,213 38,360 14.14%
-
Tax Rate 21.51% 17.93% 23.11% 19.83% 12.33% 12.86% 12.70% -
Total Cost 1,017,183 914,444 843,389 661,890 599,102 569,176 398,549 16.88%
-
Net Worth 1,194,110 1,125,324 902,303 727,172 641,841 520,747 189,619 35.85%
Dividend
29/02/12 28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
29/02/12 28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 CAGR
Net Worth 1,194,110 1,125,324 902,303 727,172 641,841 520,747 189,619 35.85%
NOSH 618,709 618,309 298,776 294,402 300,628 273,789 189,619 21.76%
Ratio Analysis
29/02/12 28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 CAGR
NP Margin 7.85% 6.38% 14.13% 9.65% 8.85% 8.15% 8.84% -
ROE 7.11% 5.46% 15.04% 9.65% 9.17% 9.64% 20.23% -
Per Share
29/02/12 28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 CAGR
RPS 178.41 157.97 328.74 248.84 218.63 226.32 230.56 -4.18%
EPS 13.72 9.94 45.43 23.83 19.58 18.34 14.45 -0.85%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.93 1.82 3.02 2.47 2.135 1.902 1.00 11.57%
Adjusted Per Share Value based on latest NOSH - 294,574
29/02/12 28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 CAGR
RPS 14.12 12.49 12.56 9.37 8.40 7.92 5.59 16.68%
EPS 1.09 0.79 1.74 0.90 0.75 0.64 0.49 14.24%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1527 0.1439 0.1154 0.093 0.0821 0.0666 0.0242 35.89%
Price Multiplier on Financial Quarter End Date
29/02/12 28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 CAGR
Date 29/02/12 28/02/11 25/02/10 27/02/09 29/02/08 28/02/07 28/02/06 -
Price 4.87 4.89 11.32 4.48 5.05 8.85 7.65 -
P/RPS 2.73 3.10 3.44 1.80 2.31 3.91 3.32 -3.20%
P/EPS 35.50 49.20 24.92 18.80 25.79 48.26 37.82 -1.04%
EY 2.82 2.03 4.01 5.32 3.88 2.07 2.64 1.10%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.52 2.69 3.75 1.81 2.37 4.65 7.65 -16.88%
Price Multiplier on Announcement Date
29/02/12 28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 CAGR
Date 15/03/12 16/03/11 17/03/10 07/04/09 03/04/08 04/04/07 04/04/06 -
Price 4.92 5.28 12.56 4.98 3.98 8.95 7.70 -
P/RPS 2.76 3.34 3.82 2.00 1.82 3.95 3.34 -3.12%
P/EPS 35.86 53.12 27.65 20.90 20.33 48.80 38.06 -0.98%
EY 2.79 1.88 3.62 4.79 4.92 2.05 2.63 0.98%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.55 2.90 4.16 2.02 1.86 4.71 7.70 -16.80%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment