[TOPGLOV] YoY Cumulative Quarter Result on 29-Feb-2016 [#2]

Stock
[TOPGLOV] TOP GLOVE CORPORATION BHD
Announcement Date
16-Mar-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2016
Quarter
29-Feb-2016 [#2]
Profit Trend
QoQ- 81.5%
YoY- 122.39%
Quarter Report
Latest QR
Upcoming QR
TOPGLOV's Result
TOPGLOV's Financial Summary
View:
Show?
Cumulative Result
28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 28/02/14 28/02/13 CAGR
Revenue 2,421,930 1,896,556 1,637,120 1,494,131 1,139,875 1,122,257 1,160,993 13.03%
PBT 267,349 246,514 192,484 293,109 128,637 111,949 131,772 12.50%
Tax -49,001 -30,579 -35,648 -58,959 -23,331 -17,783 -21,550 14.66%
NP 218,348 215,935 156,836 234,150 105,306 94,166 110,222 12.06%
-
NP to SH 215,847 214,455 156,369 232,955 104,751 91,831 107,807 12.26%
-
Tax Rate 18.33% 12.40% 18.52% 20.12% 18.14% 15.88% 16.35% -
Total Cost 2,203,582 1,680,621 1,480,284 1,259,981 1,034,569 1,028,091 1,050,771 13.13%
-
Net Worth 2,503,271 2,108,917 1,891,964 1,769,909 1,450,588 1,352,645 1,343,717 10.92%
Dividend
28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 28/02/14 28/02/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 28/02/14 28/02/13 CAGR
Net Worth 2,503,271 2,108,917 1,891,964 1,769,909 1,450,588 1,352,645 1,343,717 10.92%
NOSH 2,560,581 1,258,175 1,252,956 1,246,415 617,271 620,479 619,224 26.67%
Ratio Analysis
28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 28/02/14 28/02/13 CAGR
NP Margin 9.02% 11.39% 9.58% 15.67% 9.24% 8.39% 9.49% -
ROE 8.62% 10.17% 8.26% 13.16% 7.22% 6.79% 8.02% -
Per Share
28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 28/02/14 28/02/13 CAGR
RPS 94.82 151.08 130.66 119.87 184.66 180.87 187.49 -10.73%
EPS 8.45 17.09 12.48 18.69 16.97 14.80 17.41 -11.34%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.98 1.68 1.51 1.42 2.35 2.18 2.17 -12.40%
Adjusted Per Share Value based on latest NOSH - 1,251,279
28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 28/02/14 28/02/13 CAGR
RPS 30.97 24.25 20.94 19.11 14.58 14.35 14.85 13.02%
EPS 2.76 2.74 2.00 2.98 1.34 1.17 1.38 12.24%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3201 0.2697 0.2419 0.2263 0.1855 0.173 0.1718 10.92%
Price Multiplier on Financial Quarter End Date
28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 28/02/14 28/02/13 CAGR
Date 28/02/19 28/02/18 28/02/17 29/02/16 27/02/15 28/02/14 28/02/13 -
Price 4.54 9.71 5.03 5.63 5.06 5.77 5.49 -
P/RPS 4.79 6.43 3.85 4.70 2.74 3.19 2.93 8.53%
P/EPS 53.73 56.84 40.30 30.12 29.82 38.99 31.53 9.28%
EY 1.86 1.76 2.48 3.32 3.35 2.56 3.17 -8.49%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.63 5.78 3.33 3.96 2.15 2.65 2.53 10.59%
Price Multiplier on Announcement Date
28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 28/02/14 28/02/13 CAGR
Date 22/03/19 15/03/18 16/03/17 16/03/16 18/03/15 20/03/14 14/03/13 -
Price 4.43 9.85 5.25 5.20 5.20 5.28 5.41 -
P/RPS 4.67 6.52 4.02 4.34 2.82 2.92 2.89 8.32%
P/EPS 52.43 57.66 42.07 27.82 30.64 35.68 31.07 9.10%
EY 1.91 1.73 2.38 3.59 3.26 2.80 3.22 -8.33%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.52 5.86 3.48 3.66 2.21 2.42 2.49 10.44%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment