[TOPGLOV] YoY Cumulative Quarter Result on 31-May-2003 [#3]

Stock
[TOPGLOV] TOP GLOVE CORPORATION BHD
Announcement Date
08-Jul-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2003
Quarter
31-May-2003 [#3]
Profit Trend
QoQ- 62.24%
YoY- 25.84%
Quarter Report
Latest QR
Upcoming QR
TOPGLOV's Result
TOPGLOV's Financial Summary
View:
Show?
Cumulative Result
31/05/06 31/05/05 31/05/04 31/05/03 31/05/02 31/05/01 31/05/00 CAGR
Revenue 685,024 447,045 294,883 185,075 128,987 99,967 0 -
PBT 68,867 48,122 30,023 19,853 14,762 12,732 0 -
Tax -8,927 -6,486 -2,278 -2,495 -968 -771 0 -
NP 59,940 41,636 27,745 17,358 13,794 11,961 0 -
-
NP to SH 59,598 41,636 27,745 17,358 13,794 11,961 0 -
-
Tax Rate 12.96% 13.48% 7.59% 12.57% 6.56% 6.06% - -
Total Cost 625,084 405,409 267,138 167,717 115,193 88,006 0 -
-
Net Worth 190,105 190,325 148,756 120,058 106,880 89,282 0 -
Dividend
31/05/06 31/05/05 31/05/04 31/05/03 31/05/02 31/05/01 31/05/00 CAGR
Div 6,653 5,608 4,622 17,330 - - - -
Div Payout % 11.16% 13.47% 16.66% 99.84% - - - -
Equity
31/05/06 31/05/05 31/05/04 31/05/03 31/05/02 31/05/01 31/05/00 CAGR
Net Worth 190,105 190,325 148,756 120,058 106,880 89,282 0 -
NOSH 190,105 186,960 92,452 91,022 65,004 50,046 0 -
Ratio Analysis
31/05/06 31/05/05 31/05/04 31/05/03 31/05/02 31/05/01 31/05/00 CAGR
NP Margin 8.75% 9.31% 9.41% 9.38% 10.69% 11.96% 0.00% -
ROE 31.35% 21.88% 18.65% 14.46% 12.91% 13.40% 0.00% -
Per Share
31/05/06 31/05/05 31/05/04 31/05/03 31/05/02 31/05/01 31/05/00 CAGR
RPS 360.34 239.11 318.96 203.33 198.43 199.75 0.00 -
EPS 22.39 22.27 30.01 19.07 21.22 23.90 0.00 -
DPS 3.50 3.00 5.00 19.04 0.00 0.00 0.00 -
NAPS 1.00 1.018 1.609 1.319 1.6442 1.784 0.00 -
Adjusted Per Share Value based on latest NOSH - 90,969
31/05/06 31/05/05 31/05/04 31/05/03 31/05/02 31/05/01 31/05/00 CAGR
RPS 8.34 5.44 3.59 2.25 1.57 1.22 0.00 -
EPS 0.73 0.51 0.34 0.21 0.17 0.15 0.00 -
DPS 0.08 0.07 0.06 0.21 0.00 0.00 0.00 -
NAPS 0.0232 0.0232 0.0181 0.0146 0.013 0.0109 0.00 -
Price Multiplier on Financial Quarter End Date
31/05/06 31/05/05 31/05/04 31/05/03 31/05/02 31/05/01 31/05/00 CAGR
Date 31/05/06 31/05/05 31/05/04 30/05/03 31/05/02 31/05/01 - -
Price 9.20 4.48 3.50 0.97 1.10 0.88 0.00 -
P/RPS 2.55 1.87 1.10 0.48 0.55 0.44 0.00 -
P/EPS 29.35 20.12 11.66 5.09 5.18 3.68 0.00 -
EY 3.41 4.97 8.57 19.66 19.29 27.16 0.00 -
DY 0.38 0.67 1.43 19.63 0.00 0.00 0.00 -
P/NAPS 9.20 4.40 2.18 0.74 0.67 0.49 0.00 -
Price Multiplier on Announcement Date
31/05/06 31/05/05 31/05/04 31/05/03 31/05/02 31/05/01 31/05/00 CAGR
Date 04/07/06 04/07/05 02/07/04 08/07/03 27/08/02 09/07/01 - -
Price 9.10 4.60 3.55 1.61 1.11 0.85 0.00 -
P/RPS 2.53 1.92 1.11 0.79 0.56 0.43 0.00 -
P/EPS 29.03 20.66 11.83 8.44 5.23 3.56 0.00 -
EY 3.45 4.84 8.45 11.84 19.12 28.12 0.00 -
DY 0.38 0.65 1.41 11.83 0.00 0.00 0.00 -
P/NAPS 9.10 4.52 2.21 1.22 0.68 0.48 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment