[TOPGLOV] YoY Quarter Result on 31-May-2002 [#3]

Stock
[TOPGLOV] TOP GLOVE CORPORATION BHD
Announcement Date
27-Aug-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2002
Quarter
31-May-2002 [#3]
Profit Trend
QoQ- 4.7%
YoY- 19.16%
Quarter Report
Latest QR
Upcoming QR
TOPGLOV's Result
TOPGLOV's Financial Summary
View:
Show?
Quarter Result
31/05/05 31/05/04 31/05/03 31/05/02 31/05/01 31/05/00 CAGR
Revenue 159,173 111,349 72,516 43,773 36,669 0 -
PBT 17,118 10,804 7,643 5,076 4,187 0 -
Tax -2,317 -771 -984 -312 -189 0 -
NP 14,801 10,033 6,659 4,764 3,998 0 -
-
NP to SH 14,801 10,033 6,659 4,764 3,998 0 -
-
Tax Rate 13.54% 7.14% 12.87% 6.15% 4.51% - -
Total Cost 144,372 101,316 65,857 39,009 32,671 0 -
-
Net Worth 191,210 148,784 119,989 106,861 89,155 0 -
Dividend
31/05/05 31/05/04 31/05/03 31/05/02 31/05/01 31/05/00 CAGR
Div 5,634 4,623 6,640 - - - -
Div Payout % 38.07% 46.08% 99.73% - - - -
Equity
31/05/05 31/05/04 31/05/03 31/05/02 31/05/01 31/05/00 CAGR
Net Worth 191,210 148,784 119,989 106,861 89,155 0 -
NOSH 187,829 92,470 90,969 64,993 49,975 0 -
Ratio Analysis
31/05/05 31/05/04 31/05/03 31/05/02 31/05/01 31/05/00 CAGR
NP Margin 9.30% 9.01% 9.18% 10.88% 10.90% 0.00% -
ROE 7.74% 6.74% 5.55% 4.46% 4.48% 0.00% -
Per Share
31/05/05 31/05/04 31/05/03 31/05/02 31/05/01 31/05/00 CAGR
RPS 84.74 120.42 79.71 67.35 73.37 0.00 -
EPS 7.88 10.85 7.32 7.33 8.00 0.00 -
DPS 3.00 5.00 7.30 0.00 0.00 0.00 -
NAPS 1.018 1.609 1.319 1.6442 1.784 0.00 -
Adjusted Per Share Value based on latest NOSH - 64,993
31/05/05 31/05/04 31/05/03 31/05/02 31/05/01 31/05/00 CAGR
RPS 2.04 1.42 0.93 0.56 0.47 0.00 -
EPS 0.19 0.13 0.09 0.06 0.05 0.00 -
DPS 0.07 0.06 0.08 0.00 0.00 0.00 -
NAPS 0.0245 0.019 0.0153 0.0137 0.0114 0.00 -
Price Multiplier on Financial Quarter End Date
31/05/05 31/05/04 31/05/03 31/05/02 31/05/01 31/05/00 CAGR
Date 31/05/05 31/05/04 30/05/03 31/05/02 31/05/01 - -
Price 4.48 3.50 0.97 1.10 0.88 0.00 -
P/RPS 5.29 2.91 1.22 1.63 1.20 0.00 -
P/EPS 56.85 32.26 13.25 15.01 11.00 0.00 -
EY 1.76 3.10 7.55 6.66 9.09 0.00 -
DY 0.67 1.43 7.53 0.00 0.00 0.00 -
P/NAPS 4.40 2.18 0.74 0.67 0.49 0.00 -
Price Multiplier on Announcement Date
31/05/05 31/05/04 31/05/03 31/05/02 31/05/01 31/05/00 CAGR
Date 04/07/05 02/07/04 08/07/03 27/08/02 09/07/01 - -
Price 4.60 3.55 1.61 1.11 0.85 0.00 -
P/RPS 5.43 2.95 2.02 1.65 1.16 0.00 -
P/EPS 58.38 32.72 21.99 15.14 10.63 0.00 -
EY 1.71 3.06 4.55 6.60 9.41 0.00 -
DY 0.65 1.41 4.53 0.00 0.00 0.00 -
P/NAPS 4.52 2.21 1.22 0.68 0.48 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment