[DNONCE] YoY Cumulative Quarter Result on 28-Feb-2016 [#2]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2016
Quarter
28-Feb-2016 [#2]
Profit Trend
QoQ- -463.2%
YoY- -251.1%
View:
Show?
Cumulative Result
30/06/18 28/02/18 28/02/17 28/02/16 28/02/15 28/02/14 28/02/13 CAGR
Revenue 0 98,295 93,129 88,494 140,096 82,682 90,444 -
PBT 0 896 624 -1,413 2,751 -4,804 596 -
Tax 0 -142 -552 -889 -825 -532 -416 -
NP 0 754 72 -2,302 1,926 -5,336 180 -
-
NP to SH 0 728 -81 -2,602 1,722 -5,767 -6 -
-
Tax Rate - 15.85% 88.46% - 29.99% - 69.80% -
Total Cost 0 97,541 93,057 90,796 138,170 88,018 90,264 -
-
Net Worth 0 69,970 74,925 0 50,037 37,875 72,000 -
Dividend
30/06/18 28/02/18 28/02/17 28/02/16 28/02/15 28/02/14 28/02/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/18 28/02/18 28/02/17 28/02/16 28/02/15 28/02/14 28/02/13 CAGR
Net Worth 0 69,970 74,925 0 50,037 37,875 72,000 -
NOSH 184,219 193,640 202,500 180,694 45,078 45,089 60,000 23.39%
Ratio Analysis
30/06/18 28/02/18 28/02/17 28/02/16 28/02/15 28/02/14 28/02/13 CAGR
NP Margin 0.00% 0.77% 0.08% -2.60% 1.37% -6.45% 0.20% -
ROE 0.00% 1.04% -0.11% 0.00% 3.44% -15.23% -0.01% -
Per Share
30/06/18 28/02/18 28/02/17 28/02/16 28/02/15 28/02/14 28/02/13 CAGR
RPS 0.00 53.38 45.99 48.97 310.78 183.37 150.74 -
EPS 0.00 0.40 -0.04 -1.44 3.82 -12.79 -0.01 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.38 0.37 0.00 1.11 0.84 1.20 -
Adjusted Per Share Value based on latest NOSH - 179,831
30/06/18 28/02/18 28/02/17 28/02/16 28/02/15 28/02/14 28/02/13 CAGR
RPS 0.00 11.35 10.75 10.22 16.18 9.55 10.44 -
EPS 0.00 0.08 -0.01 -0.30 0.20 -0.67 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.0808 0.0865 0.00 0.0578 0.0437 0.0831 -
Price Multiplier on Financial Quarter End Date
30/06/18 28/02/18 28/02/17 28/02/16 28/02/15 28/02/14 28/02/13 CAGR
Date 29/06/18 28/02/18 28/02/17 26/02/16 27/02/15 28/02/14 28/02/13 -
Price 0.295 0.315 0.245 0.185 0.375 0.28 0.34 -
P/RPS 0.00 0.59 0.53 0.38 0.12 0.15 0.23 -
P/EPS 0.00 79.67 -612.50 -12.85 9.82 -2.19 -3,400.00 -
EY 0.00 1.26 -0.16 -7.78 10.19 -45.68 -0.03 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.83 0.66 0.00 0.34 0.33 0.28 -
Price Multiplier on Announcement Date
30/06/18 28/02/18 28/02/17 28/02/16 28/02/15 28/02/14 28/02/13 CAGR
Date - 19/04/18 26/04/17 - 28/04/15 28/04/14 25/04/13 -
Price 0.00 0.315 0.29 0.00 0.415 0.325 0.37 -
P/RPS 0.00 0.59 0.63 0.00 0.13 0.18 0.25 -
P/EPS 0.00 79.67 -725.00 0.00 10.86 -2.54 -3,700.00 -
EY 0.00 1.26 -0.14 0.00 9.20 -39.35 -0.03 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.83 0.78 0.00 0.37 0.39 0.31 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment