[DNONCE] YoY TTM Result on 28-Feb-2016 [#2]

Stock
[DNONCE] DNONCE TECHNOLOGY BHD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2016
Quarter
28-Feb-2016 [#2]
Profit Trend
QoQ- -277.6%
YoY- -140.1%
Quarter Report
Latest QR
Upcoming QR
DNONCE's Result
DNONCE's Financial Summary
View:
Show?
TTM Result
30/06/18 28/02/18 28/02/17 28/02/16 28/02/15 28/02/14 28/02/13 CAGR
Revenue 96,620 197,410 180,651 172,170 236,177 170,044 181,910 -11.17%
PBT 1,232 3,861 -8,151 94 11,183 -15,097 19,046 -40.13%
Tax -408 -775 -265 -3,103 -1,322 -202 -839 -12.63%
NP 824 3,086 -8,416 -3,009 9,861 -15,299 18,207 -44.00%
-
NP to SH 795 3,033 -8,092 -3,927 9,794 -15,502 13,700 -41.33%
-
Tax Rate 33.12% 20.07% - 3,301.06% 11.82% - 4.41% -
Total Cost 95,796 194,324 189,067 175,179 226,316 185,343 163,703 -9.55%
-
Net Worth 0 69,970 67,228 0 45,000 37,379 54,000 -
Dividend
30/06/18 28/02/18 28/02/17 28/02/16 28/02/15 28/02/14 28/02/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/18 28/02/18 28/02/17 28/02/16 28/02/15 28/02/14 28/02/13 CAGR
Net Worth 0 69,970 67,228 0 45,000 37,379 54,000 -
NOSH 184,219 193,640 181,698 179,831 45,000 44,499 44,999 30.22%
Ratio Analysis
30/06/18 28/02/18 28/02/17 28/02/16 28/02/15 28/02/14 28/02/13 CAGR
NP Margin 0.85% 1.56% -4.66% -1.75% 4.18% -9.00% 10.01% -
ROE 0.00% 4.33% -12.04% 0.00% 21.76% -41.47% 25.37% -
Per Share
30/06/18 28/02/18 28/02/17 28/02/16 28/02/15 28/02/14 28/02/13 CAGR
RPS 52.45 107.21 99.42 95.74 524.84 382.12 404.24 -31.79%
EPS 0.43 1.65 -4.45 -2.18 21.76 -34.84 30.44 -54.98%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.38 0.37 0.00 1.00 0.84 1.20 -
Adjusted Per Share Value based on latest NOSH - 179,831
30/06/18 28/02/18 28/02/17 28/02/16 28/02/15 28/02/14 28/02/13 CAGR
RPS 11.12 22.72 20.79 19.81 27.18 19.57 20.94 -11.18%
EPS 0.09 0.35 -0.93 -0.45 1.13 -1.78 1.58 -41.54%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.0805 0.0774 0.00 0.0518 0.043 0.0621 -
Price Multiplier on Financial Quarter End Date
30/06/18 28/02/18 28/02/17 28/02/16 28/02/15 28/02/14 28/02/13 CAGR
Date 29/06/18 28/02/18 28/02/17 26/02/16 27/02/15 28/02/14 28/02/13 -
Price 0.295 0.315 0.245 0.185 0.375 0.28 0.34 -
P/RPS 0.56 0.29 0.25 0.19 0.07 0.07 0.08 43.99%
P/EPS 68.36 19.12 -5.50 -8.47 1.72 -0.80 1.12 116.05%
EY 1.46 5.23 -18.18 -11.80 58.04 -124.41 89.54 -53.75%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.83 0.66 0.00 0.38 0.33 0.28 -
Price Multiplier on Announcement Date
30/06/18 28/02/18 28/02/17 28/02/16 28/02/15 28/02/14 28/02/13 CAGR
Date - 19/04/18 26/04/17 - 28/04/15 28/04/14 25/04/13 -
Price 0.00 0.315 0.29 0.00 0.415 0.325 0.37 -
P/RPS 0.00 0.29 0.29 0.00 0.08 0.09 0.09 -
P/EPS 0.00 19.12 -6.51 0.00 1.91 -0.93 1.22 -
EY 0.00 5.23 -15.36 0.00 52.44 -107.19 82.28 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.83 0.78 0.00 0.42 0.39 0.31 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment