[DNONCE] YoY Annualized Quarter Result on 28-Feb-2016 [#2]

Stock
[DNONCE] DNONCE TECHNOLOGY BHD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2016
Quarter
28-Feb-2016 [#2]
Profit Trend
QoQ- -181.6%
YoY- -251.1%
Quarter Report
Latest QR
Upcoming QR
DNONCE's Result
DNONCE's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/18 28/02/18 28/02/17 28/02/16 28/02/15 28/02/14 28/02/13 CAGR
Revenue 0 196,590 186,258 176,988 280,192 165,364 180,888 -
PBT 0 1,792 1,248 -2,826 5,502 -9,608 1,192 -
Tax 0 -284 -1,104 -1,778 -1,650 -1,064 -832 -
NP 0 1,508 144 -4,604 3,852 -10,672 360 -
-
NP to SH 0 1,456 -162 -5,204 3,444 -11,534 -12 -
-
Tax Rate - 15.85% 88.46% - 29.99% - 69.80% -
Total Cost 0 195,082 186,114 181,592 276,340 176,036 180,528 -
-
Net Worth 0 69,970 74,925 0 50,037 37,875 72,000 -
Dividend
30/06/18 28/02/18 28/02/17 28/02/16 28/02/15 28/02/14 28/02/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/18 28/02/18 28/02/17 28/02/16 28/02/15 28/02/14 28/02/13 CAGR
Net Worth 0 69,970 74,925 0 50,037 37,875 72,000 -
NOSH 184,219 193,640 202,500 180,694 45,078 45,089 60,000 23.39%
Ratio Analysis
30/06/18 28/02/18 28/02/17 28/02/16 28/02/15 28/02/14 28/02/13 CAGR
NP Margin 0.00% 0.77% 0.08% -2.60% 1.37% -6.45% 0.20% -
ROE 0.00% 2.08% -0.22% 0.00% 6.88% -30.45% -0.02% -
Per Share
30/06/18 28/02/18 28/02/17 28/02/16 28/02/15 28/02/14 28/02/13 CAGR
RPS 0.00 106.77 91.98 97.95 621.56 366.74 301.48 -
EPS 0.00 0.80 -0.08 -2.88 7.64 -25.58 -0.02 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.38 0.37 0.00 1.11 0.84 1.20 -
Adjusted Per Share Value based on latest NOSH - 179,831
30/06/18 28/02/18 28/02/17 28/02/16 28/02/15 28/02/14 28/02/13 CAGR
RPS 0.00 22.70 21.51 20.44 32.36 19.10 20.89 -
EPS 0.00 0.17 -0.02 -0.60 0.40 -1.33 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.0808 0.0865 0.00 0.0578 0.0437 0.0831 -
Price Multiplier on Financial Quarter End Date
30/06/18 28/02/18 28/02/17 28/02/16 28/02/15 28/02/14 28/02/13 CAGR
Date 29/06/18 28/02/18 28/02/17 26/02/16 27/02/15 28/02/14 28/02/13 -
Price 0.295 0.315 0.245 0.185 0.375 0.28 0.34 -
P/RPS 0.00 0.30 0.27 0.19 0.06 0.08 0.11 -
P/EPS 0.00 39.84 -306.25 -6.42 4.91 -1.09 -1,700.00 -
EY 0.00 2.51 -0.33 -15.57 20.37 -91.36 -0.06 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.83 0.66 0.00 0.34 0.33 0.28 -
Price Multiplier on Announcement Date
30/06/18 28/02/18 28/02/17 28/02/16 28/02/15 28/02/14 28/02/13 CAGR
Date - 19/04/18 26/04/17 - 28/04/15 28/04/14 25/04/13 -
Price 0.00 0.315 0.29 0.00 0.415 0.325 0.37 -
P/RPS 0.00 0.30 0.32 0.00 0.07 0.09 0.12 -
P/EPS 0.00 39.84 -362.50 0.00 5.43 -1.27 -1,850.00 -
EY 0.00 2.51 -0.28 0.00 18.41 -78.71 -0.05 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.83 0.78 0.00 0.37 0.39 0.31 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment