[SKBSHUT] YoY Cumulative Quarter Result on 31-Mar-2014 [#3]

Stock
[SKBSHUT] SKB SHUTTERS CORPORATION BHD
Announcement Date
29-May-2014
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2014
Quarter
31-Mar-2014 [#3]
Profit Trend
QoQ- 31.6%
YoY- -210.3%
Quarter Report
Latest QR
Upcoming QR
SKBSHUT's Result
SKBSHUT's Financial Summary
View:
Show?
Cumulative Result
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Revenue 49,663 42,215 42,811 37,882 35,180 47,787 36,378 5.32%
PBT 3,351 230 1,712 57 707 1,890 1,195 18.73%
Tax -746 -735 -431 -464 -338 -201 -418 10.12%
NP 2,605 -505 1,281 -407 369 1,689 777 22.31%
-
NP to SH 2,605 -505 1,281 -407 369 1,689 777 22.31%
-
Tax Rate 22.26% 319.57% 25.18% 814.04% 47.81% 10.63% 34.98% -
Total Cost 47,058 42,720 41,530 38,289 34,811 46,098 35,601 4.75%
-
Net Worth 78,029 75,599 77,600 76,399 77,600 77,600 70,090 1.80%
Dividend
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Net Worth 78,029 75,599 77,600 76,399 77,600 77,600 70,090 1.80%
NOSH 40,015 40,000 40,000 40,000 40,000 40,000 40,051 -0.01%
Ratio Analysis
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
NP Margin 5.25% -1.20% 2.99% -1.07% 1.05% 3.53% 2.14% -
ROE 3.34% -0.67% 1.65% -0.53% 0.48% 2.18% 1.11% -
Per Share
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
RPS 124.11 105.54 107.03 94.71 87.95 119.47 90.83 5.33%
EPS 6.51 -1.26 3.20 -1.02 0.92 4.22 1.94 22.33%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.95 1.89 1.94 1.91 1.94 1.94 1.75 1.81%
Adjusted Per Share Value based on latest NOSH - 40,000
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
RPS 35.33 30.03 30.45 26.95 25.03 33.99 25.88 5.31%
EPS 1.85 -0.36 0.91 -0.29 0.26 1.20 0.55 22.38%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5551 0.5378 0.552 0.5435 0.552 0.552 0.4986 1.80%
Price Multiplier on Financial Quarter End Date
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Date 31/03/17 31/03/16 31/03/15 31/03/14 29/03/13 30/03/12 31/03/11 -
Price 0.95 0.55 0.75 0.43 0.42 0.50 0.43 -
P/RPS 0.77 0.52 0.70 0.45 0.48 0.42 0.47 8.56%
P/EPS 14.59 -43.56 23.42 -42.26 45.53 11.84 22.16 -6.72%
EY 6.85 -2.30 4.27 -2.37 2.20 8.45 4.51 7.20%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.49 0.29 0.39 0.23 0.22 0.26 0.25 11.85%
Price Multiplier on Announcement Date
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Date 30/05/17 30/05/16 28/05/15 29/05/14 30/05/13 01/06/12 27/05/11 -
Price 1.04 0.645 0.70 0.50 0.44 0.47 0.425 -
P/RPS 0.84 0.61 0.65 0.53 0.50 0.39 0.47 10.15%
P/EPS 15.98 -51.09 21.86 -49.14 47.70 11.13 21.91 -5.11%
EY 6.26 -1.96 4.58 -2.04 2.10 8.98 4.56 5.41%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 0.34 0.36 0.26 0.23 0.24 0.24 14.10%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment