[SKBSHUT] QoQ Annualized Quarter Result on 31-Mar-2014 [#3]

Stock
[SKBSHUT] SKB SHUTTERS CORPORATION BHD
Announcement Date
29-May-2014
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2014
Quarter
31-Mar-2014 [#3]
Profit Trend
QoQ- 54.4%
YoY- -210.3%
Quarter Report
Latest QR
Upcoming QR
SKBSHUT's Result
SKBSHUT's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Revenue 57,048 54,072 55,044 50,509 50,118 49,184 52,392 5.82%
PBT 3,948 5,172 459 76 -818 -1,972 -2,519 -
Tax -506 -272 -686 -618 -372 -272 286 -
NP 3,442 4,900 -227 -542 -1,190 -2,244 -2,233 -
-
NP to SH 3,442 4,900 -227 -542 -1,190 -2,244 -2,233 -
-
Tax Rate 12.82% 5.26% 149.46% 813.16% - - - -
Total Cost 53,606 49,172 55,271 51,051 51,308 51,428 54,625 -1.24%
-
Net Worth 78,400 77,600 76,399 76,399 76,399 76,399 76,799 1.38%
Dividend
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Net Worth 78,400 77,600 76,399 76,399 76,399 76,399 76,799 1.38%
NOSH 40,000 40,000 40,000 40,000 40,000 40,000 40,000 0.00%
Ratio Analysis
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
NP Margin 6.03% 9.06% -0.41% -1.07% -2.37% -4.56% -4.26% -
ROE 4.39% 6.31% -0.30% -0.71% -1.56% -2.94% -2.91% -
Per Share
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
RPS 142.62 135.18 137.61 126.27 125.30 122.96 130.98 5.82%
EPS 8.60 12.24 -0.57 -1.36 -2.98 -5.60 -5.58 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.96 1.94 1.91 1.91 1.91 1.91 1.92 1.38%
Adjusted Per Share Value based on latest NOSH - 40,000
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
RPS 40.85 38.72 39.42 36.17 35.89 35.22 37.52 5.81%
EPS 2.46 3.51 -0.16 -0.39 -0.85 -1.61 -1.60 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5614 0.5557 0.5471 0.5471 0.5471 0.5471 0.55 1.37%
Price Multiplier on Financial Quarter End Date
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Date 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 28/06/13 -
Price 0.47 0.65 0.60 0.43 0.455 0.50 0.50 -
P/RPS 0.33 0.48 0.44 0.34 0.36 0.41 0.38 -8.95%
P/EPS 5.46 5.31 -105.73 -31.70 -15.29 -8.91 -8.96 -
EY 18.31 18.85 -0.95 -3.16 -6.54 -11.22 -11.17 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.24 0.34 0.31 0.23 0.24 0.26 0.26 -5.18%
Price Multiplier on Announcement Date
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Date 26/02/15 27/11/14 29/08/14 29/05/14 27/02/14 27/11/13 30/08/13 -
Price 0.55 0.64 0.65 0.50 0.55 0.465 0.42 -
P/RPS 0.39 0.47 0.47 0.40 0.44 0.38 0.32 14.05%
P/EPS 6.39 5.22 -114.54 -36.86 -18.49 -8.29 -7.52 -
EY 15.65 19.14 -0.87 -2.71 -5.41 -12.06 -13.29 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.33 0.34 0.26 0.29 0.24 0.22 17.39%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment