[YFG] YoY Cumulative Quarter Result on 30-Jun-2013 [#4]

Stock
[YFG] YFG BERHAD
Announcement Date
30-Aug-2013
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2013
Quarter
30-Jun-2013 [#4]
Profit Trend
QoQ- 410.77%
YoY- 267.87%
Quarter Report
Latest QR
Upcoming QR
YFG's Result
YFG's Financial Summary
View:
Show?
Cumulative Result
30/09/16 30/09/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Revenue 62,614 70,890 152,531 135,781 82,698 83,929 97,034 -6.76%
PBT -28,840 -43,599 -3,582 1,991 1,111 -11,974 -4,366 35.21%
Tax -1,164 -2,467 -704 2,711 -63 -300 0 -
NP -30,004 -46,066 -4,286 4,702 1,048 -12,274 -4,366 36.07%
-
NP to SH -30,003 -46,052 -4,280 4,602 1,251 -12,274 -4,366 36.07%
-
Tax Rate - - - -136.16% 5.67% - - -
Total Cost 92,618 116,956 156,817 131,079 81,650 96,203 101,400 -1.43%
-
Net Worth -48,726 -18,267 35,157 38,208 33,121 24,452 22,961 -
Dividend
30/09/16 30/09/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/16 30/09/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Net Worth -48,726 -18,267 35,157 38,208 33,121 24,452 22,961 -
NOSH 609,075 608,924 611,428 605,526 595,714 457,063 404,259 6.76%
Ratio Analysis
30/09/16 30/09/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
NP Margin -47.92% -64.98% -2.81% 3.46% 1.27% -14.62% -4.50% -
ROE 0.00% 0.00% -12.17% 12.04% 3.78% -50.19% -19.01% -
Per Share
30/09/16 30/09/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
RPS 10.28 11.64 24.95 22.42 13.88 18.36 24.00 -12.67%
EPS -4.93 -7.56 -0.70 0.76 0.21 -2.68 -1.08 27.46%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.08 -0.03 0.0575 0.0631 0.0556 0.0535 0.0568 -
Adjusted Per Share Value based on latest NOSH - 606,721
30/09/16 30/09/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
RPS 10.28 11.64 25.04 22.29 13.58 13.78 15.93 -6.76%
EPS -4.93 -7.56 -0.70 0.76 0.21 -2.02 -0.72 35.99%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.08 -0.03 0.0577 0.0627 0.0544 0.0401 0.0377 -
Price Multiplier on Financial Quarter End Date
30/09/16 30/09/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Date 30/09/16 30/09/15 30/06/14 28/06/13 29/06/12 30/06/11 30/06/10 -
Price 0.04 0.03 0.115 0.12 0.14 0.18 0.09 -
P/RPS 0.39 0.26 0.46 0.54 1.01 0.98 0.37 0.84%
P/EPS -0.81 -0.40 -16.43 15.79 66.67 -6.70 -8.33 -31.09%
EY -123.15 -252.09 -6.09 6.33 1.50 -14.92 -12.00 45.07%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 2.00 1.90 2.52 3.36 1.58 -
Price Multiplier on Announcement Date
30/09/16 30/09/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Date 01/12/16 30/11/15 29/08/14 30/08/13 23/08/12 26/08/11 26/08/10 -
Price 0.025 0.045 0.12 0.125 0.14 0.12 0.12 -
P/RPS 0.24 0.39 0.48 0.56 1.01 0.65 0.50 -11.06%
P/EPS -0.51 -0.60 -17.14 16.45 66.67 -4.47 -11.11 -38.88%
EY -197.04 -168.06 -5.83 6.08 1.50 -22.38 -9.00 63.75%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 2.09 1.98 2.52 2.24 2.11 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment