[YFG] YoY TTM Result on 30-Jun-2013 [#4]

Stock
[YFG] YFG BERHAD
Announcement Date
30-Aug-2013
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2013
Quarter
30-Jun-2013 [#4]
Profit Trend
QoQ- 305.11%
YoY- 339.54%
Quarter Report
Latest QR
Upcoming QR
YFG's Result
YFG's Financial Summary
View:
Show?
TTM Result
30/09/16 30/09/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Revenue 62,275 44,400 152,530 135,781 82,698 83,928 99,075 -7.15%
PBT -28,934 -42,913 -3,581 1,990 1,110 -11,906 -4,533 34.47%
Tax -1,134 -2,515 -705 2,712 -63 -300 -89 50.18%
NP -30,068 -45,428 -4,286 4,702 1,047 -12,206 -4,622 34.88%
-
NP to SH -30,098 -45,416 -4,280 4,602 1,047 -12,206 -4,622 34.90%
-
Tax Rate - - - -136.28% 5.68% - - -
Total Cost 92,343 89,828 156,816 131,079 81,651 96,134 103,697 -1.83%
-
Net Worth -48,726 -21,183 35,140 38,284 34,789 24,559 23,060 -
Dividend
30/09/16 30/09/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/16 30/09/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Net Worth -48,726 -21,183 35,140 38,284 34,789 24,559 23,060 -
NOSH 609,075 608,723 611,134 606,721 625,714 459,065 405,999 6.69%
Ratio Analysis
30/09/16 30/09/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
NP Margin -48.28% -102.32% -2.81% 3.46% 1.27% -14.54% -4.67% -
ROE 0.00% 0.00% -12.18% 12.02% 3.01% -49.70% -20.04% -
Per Share
30/09/16 30/09/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
RPS 10.22 7.29 24.96 22.38 13.22 18.28 24.40 -12.98%
EPS -4.94 -7.46 -0.70 0.76 0.17 -2.66 -1.14 26.40%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.08 -0.0348 0.0575 0.0631 0.0556 0.0535 0.0568 -
Adjusted Per Share Value based on latest NOSH - 606,721
30/09/16 30/09/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
RPS 10.22 7.29 25.04 22.29 13.58 13.78 16.27 -7.16%
EPS -4.94 -7.46 -0.70 0.76 0.17 -2.00 -0.76 34.86%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.08 -0.0348 0.0577 0.0629 0.0571 0.0403 0.0379 -
Price Multiplier on Financial Quarter End Date
30/09/16 30/09/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Date 30/09/16 30/09/15 30/06/14 28/06/13 29/06/12 30/06/11 30/06/10 -
Price 0.04 0.03 0.115 0.12 0.14 0.18 0.09 -
P/RPS 0.39 0.41 0.46 0.54 1.06 0.98 0.37 0.84%
P/EPS -0.81 -0.40 -16.42 15.82 83.67 -6.77 -7.91 -30.52%
EY -123.54 -248.70 -6.09 6.32 1.20 -14.77 -12.65 43.93%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 2.00 1.90 2.52 3.36 1.58 -
Price Multiplier on Announcement Date
30/09/16 30/09/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Date 01/12/16 30/11/15 29/08/14 30/08/13 23/08/12 26/08/11 26/08/10 -
Price 0.025 0.045 0.12 0.125 0.14 0.12 0.12 -
P/RPS 0.24 0.62 0.48 0.56 1.06 0.66 0.49 -10.78%
P/EPS -0.51 -0.60 -17.13 16.48 83.67 -4.51 -10.54 -38.36%
EY -197.66 -165.80 -5.84 6.07 1.20 -22.16 -9.49 62.45%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 2.09 1.98 2.52 2.24 2.11 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment