[YFG] YoY Cumulative Quarter Result on 31-Mar-2007 [#3]

Stock
[YFG] YFG BERHAD
Announcement Date
30-May-2007
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2007
Quarter
31-Mar-2007 [#3]
Profit Trend
QoQ- -6.42%
YoY- 30.29%
Quarter Report
Latest QR
Upcoming QR
YFG's Result
YFG's Financial Summary
View:
Show?
Cumulative Result
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Revenue 59,670 72,857 105,108 59,028 54,389 94,102 144,693 -13.71%
PBT -3,757 128 -2,346 -12,341 -18,276 -12,974 4,531 -
Tax 0 718 -683 -421 -429 -3,758 -646 -
NP -3,757 846 -3,029 -12,762 -18,705 -16,732 3,885 -
-
NP to SH -3,757 846 -2,951 -13,044 -18,711 -16,732 3,885 -
-
Tax Rate - -560.94% - - - - 14.26% -
Total Cost 63,427 72,011 108,137 71,790 73,094 110,834 140,808 -12.44%
-
Net Worth 24,238 23,688 20,576 22,430 49,314 82,563 95,175 -20.37%
Dividend
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Div - - - - - - 2,943 -
Div Payout % - - - - - - 75.76% -
Equity
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Net Worth 24,238 23,688 20,576 22,430 49,314 82,563 95,175 -20.37%
NOSH 403,978 402,857 404,246 405,606 405,878 406,116 65,404 35.43%
Ratio Analysis
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
NP Margin -6.30% 1.16% -2.88% -21.62% -34.39% -17.78% 2.68% -
ROE -15.50% 3.57% -14.34% -58.15% -37.94% -20.27% 4.08% -
Per Share
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 14.77 18.09 26.00 14.55 13.40 23.17 221.23 -36.29%
EPS -0.93 0.21 -0.73 -3.21 -4.61 -4.12 5.94 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 4.50 -
NAPS 0.06 0.0588 0.0509 0.0553 0.1215 0.2033 1.4552 -41.20%
Adjusted Per Share Value based on latest NOSH - 414,210
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 9.80 11.96 17.26 9.69 8.93 15.45 23.76 -13.71%
EPS -0.62 0.14 -0.48 -2.14 -3.07 -2.75 0.64 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.48 -
NAPS 0.0398 0.0389 0.0338 0.0368 0.081 0.1356 0.1563 -20.37%
Price Multiplier on Financial Quarter End Date
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 31/03/05 31/03/04 -
Price 0.07 0.06 0.08 0.18 0.16 0.23 0.86 -
P/RPS 0.47 0.33 0.31 1.24 1.19 0.99 0.39 3.15%
P/EPS -7.53 28.57 -10.96 -5.60 -3.47 -5.58 14.48 -
EY -13.29 3.50 -9.13 -17.87 -28.81 -17.91 6.91 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 5.23 -
P/NAPS 1.17 1.02 1.57 3.25 1.32 1.13 0.59 12.08%
Price Multiplier on Announcement Date
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 27/05/10 27/05/09 28/05/08 30/05/07 29/05/06 30/05/05 28/05/04 -
Price 0.06 0.09 0.06 0.12 0.16 0.19 0.60 -
P/RPS 0.41 0.50 0.23 0.82 1.19 0.82 0.27 7.20%
P/EPS -6.45 42.86 -8.22 -3.73 -3.47 -4.61 10.10 -
EY -15.50 2.33 -12.17 -26.80 -28.81 -21.68 9.90 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 7.50 -
P/NAPS 1.00 1.53 1.18 2.17 1.32 0.93 0.41 16.01%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment