[YFG] YoY TTM Result on 31-Mar-2007 [#3]

Stock
[YFG] YFG BERHAD
Announcement Date
30-May-2007
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2007
Quarter
31-Mar-2007 [#3]
Profit Trend
QoQ- 24.02%
YoY- 20.41%
Quarter Report
Latest QR
Upcoming QR
YFG's Result
YFG's Financial Summary
View:
Show?
TTM Result
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Revenue 84,420 102,639 153,559 78,405 88,474 127,485 218,924 -14.67%
PBT -1,137 526 -578 -25,453 -32,461 -10,659 9,849 -
Tax -602 -478 -772 -635 -359 -4,983 -1,364 -12.73%
NP -1,739 48 -1,350 -26,088 -32,820 -15,642 8,485 -
-
NP to SH -1,739 126 -1,325 -26,316 -33,063 -15,642 8,485 -
-
Tax Rate - 90.87% - - - - 13.85% -
Total Cost 86,159 102,591 154,909 104,493 121,294 143,127 210,439 -13.82%
-
Net Worth 24,353 23,935 20,436 22,905 49,310 82,544 95,145 -20.30%
Dividend
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Net Worth 24,353 23,935 20,436 22,905 49,310 82,544 95,145 -20.30%
NOSH 405,897 407,058 401,499 414,210 405,850 406,022 65,382 35.54%
Ratio Analysis
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
NP Margin -2.06% 0.05% -0.88% -33.27% -37.10% -12.27% 3.88% -
ROE -7.14% 0.53% -6.48% -114.89% -67.05% -18.95% 8.92% -
Per Share
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 20.80 25.21 38.25 18.93 21.80 31.40 334.83 -37.05%
EPS -0.43 0.03 -0.33 -6.35 -8.15 -3.85 12.98 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.06 0.0588 0.0509 0.0553 0.1215 0.2033 1.4552 -41.20%
Adjusted Per Share Value based on latest NOSH - 414,210
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 13.86 16.85 25.21 12.87 14.53 20.93 35.94 -14.67%
EPS -0.29 0.02 -0.22 -4.32 -5.43 -2.57 1.39 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.04 0.0393 0.0336 0.0376 0.081 0.1355 0.1562 -20.30%
Price Multiplier on Financial Quarter End Date
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 31/03/05 31/03/04 -
Price 0.07 0.06 0.08 0.18 0.16 0.23 0.86 -
P/RPS 0.34 0.24 0.21 0.95 0.73 0.73 0.26 4.57%
P/EPS -16.34 193.84 -24.24 -2.83 -1.96 -5.97 6.63 -
EY -6.12 0.52 -4.13 -35.30 -50.92 -16.75 15.09 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.17 1.02 1.57 3.25 1.32 1.13 0.59 12.08%
Price Multiplier on Announcement Date
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 27/05/10 27/05/09 28/05/08 30/05/07 29/05/06 30/05/05 28/05/04 -
Price 0.06 0.09 0.06 0.12 0.16 0.19 0.60 -
P/RPS 0.29 0.36 0.16 0.63 0.73 0.61 0.18 8.26%
P/EPS -14.00 290.76 -18.18 -1.89 -1.96 -4.93 4.62 -
EY -7.14 0.34 -5.50 -52.94 -50.92 -20.28 21.63 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.00 1.53 1.18 2.17 1.32 0.93 0.41 16.01%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment