[MAXLAND] YoY Cumulative Quarter Result on 30-Sep-2023 [#1]

Stock
[MAXLAND] MAXLAND BERHAD
Announcement Date
24-Nov-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
30-Sep-2023 [#1]
Profit Trend
QoQ- -62.57%
YoY- -170.05%
Quarter Report
Latest QR
Upcoming QR
MAXLAND's Result
MAXLAND's Financial Summary
View:
Show?
Cumulative Result
30/09/24 30/09/23 31/03/22 31/03/21 30/09/19 30/09/18 30/09/17 CAGR
Revenue 18,739 24,818 35,250 11,528 12,858 11,690 41,145 -10.61%
PBT 1,497 -16,108 11,158 -16,846 -6,235 -19,278 1,074 4.85%
Tax 28 125 -290 -1 0 1,343 -611 -
NP 1,525 -15,983 10,868 -16,847 -6,235 -17,935 463 18.54%
-
NP to SH 1,528 -15,872 10,868 -16,847 -6,235 -17,935 1,128 4.42%
-
Tax Rate -1.87% - 2.60% - - - 56.89% -
Total Cost 17,214 40,801 24,382 28,375 19,093 29,625 40,682 -11.55%
-
Net Worth 183,359 224,260 164,712 217,570 286,644 429,966 308,364 -7.15%
Dividend
30/09/24 30/09/23 31/03/22 31/03/21 30/09/19 30/09/18 30/09/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/24 30/09/23 31/03/22 31/03/21 30/09/19 30/09/18 30/09/17 CAGR
Net Worth 183,359 224,260 164,712 217,570 286,644 429,966 308,364 -7.15%
NOSH 1,527,999 1,495,071 895,492 4,504,414 4,094,922 4,094,922 934,439 7.27%
Ratio Analysis
30/09/24 30/09/23 31/03/22 31/03/21 30/09/19 30/09/18 30/09/17 CAGR
NP Margin 8.14% -64.40% 30.83% -146.14% -48.49% -153.42% 1.13% -
ROE 0.83% -7.08% 6.60% -7.74% -2.18% -4.17% 0.37% -
Per Share
30/09/24 30/09/23 31/03/22 31/03/21 30/09/19 30/09/18 30/09/17 CAGR
RPS 1.23 1.66 5.35 0.26 0.31 0.38 4.40 -16.63%
EPS 0.10 -1.06 1.65 -0.39 -0.15 -0.58 0.12 -2.56%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.12 0.15 0.25 0.05 0.07 0.14 0.33 -13.44%
Adjusted Per Share Value based on latest NOSH - 1,495,071
30/09/24 30/09/23 31/03/22 31/03/21 30/09/19 30/09/18 30/09/17 CAGR
RPS 1.23 1.62 2.31 0.75 0.84 0.77 2.69 -10.56%
EPS 0.10 -1.04 0.71 -1.10 -0.41 -1.17 0.07 5.22%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.12 0.1468 0.1078 0.1424 0.1876 0.2814 0.2018 -7.15%
Price Multiplier on Financial Quarter End Date
30/09/24 30/09/23 31/03/22 31/03/21 30/09/19 30/09/18 30/09/17 CAGR
Date 30/09/24 29/09/23 31/03/22 31/03/21 30/09/19 28/09/18 29/09/17 -
Price 0.08 0.14 0.105 0.025 0.05 0.045 0.255 -
P/RPS 6.52 8.43 1.96 9.44 15.92 11.82 5.79 1.70%
P/EPS 80.00 -13.19 6.37 -6.46 -32.84 -7.71 211.24 -12.94%
EY 1.25 -7.58 15.71 -15.49 -3.05 -12.98 0.47 14.98%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.67 0.93 0.42 0.50 0.71 0.32 0.77 -1.96%
Price Multiplier on Announcement Date
30/09/24 30/09/23 31/03/22 31/03/21 30/09/19 30/09/18 30/09/17 CAGR
Date 28/11/24 24/11/23 25/05/22 27/05/21 29/11/19 30/11/18 30/11/17 -
Price 0.065 0.14 0.11 0.015 0.04 0.04 0.235 -
P/RPS 5.30 8.43 2.06 5.66 12.74 10.51 5.34 -0.10%
P/EPS 65.00 -13.19 6.67 -3.87 -26.27 -6.85 194.67 -14.49%
EY 1.54 -7.58 15.00 -25.81 -3.81 -14.60 0.51 17.08%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.54 0.93 0.44 0.30 0.57 0.29 0.71 -3.83%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment