[MAXLAND] YoY Cumulative Quarter Result on 31-Mar-2024

Stock
[MAXLAND] MAXLAND BERHAD
Announcement Date
31-May-2024
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2024
Quarter
31-Mar-2024
Profit Trend
QoQ- -294.12%
YoY- -90.74%
Quarter Report
Latest QR
Upcoming QR
MAXLAND's Result
MAXLAND's Financial Summary
View:
Show?
Cumulative Result
31/03/24 31/03/23 30/06/23 31/12/22 30/09/20 30/06/20 CAGR
Revenue 71,428 7,475 14,279 129,171 6,587 25,287 31.87%
PBT -10,008 -5,265 -9,847 15,906 -5,640 -67,261 -39.80%
Tax 129 0 26 386 -3 -1,808 -
NP -9,879 -5,265 -9,821 16,292 -5,643 -69,069 -40.43%
-
NP to SH -9,928 -5,205 -9,763 16,308 -5,643 -69,069 -40.35%
-
Tax Rate - - - -2.43% - - -
Total Cost 81,307 12,740 24,100 112,879 12,230 94,356 -3.88%
-
Net Worth 236,518 239,211 239,211 232,659 211,729 248,695 -1.32%
Dividend
31/03/24 31/03/23 30/06/23 31/12/22 30/09/20 30/06/20 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/03/24 31/03/23 30/06/23 31/12/22 30/09/20 30/06/20 CAGR
Net Worth 236,518 239,211 239,211 232,659 211,729 248,695 -1.32%
NOSH 1,603,629 1,495,071 1,495,071 1,454,122 4,504,414 4,244,922 -22.84%
Ratio Analysis
31/03/24 31/03/23 30/06/23 31/12/22 30/09/20 30/06/20 CAGR
NP Margin -13.83% -70.43% -68.78% 12.61% -85.67% -273.14% -
ROE -4.20% -2.18% -4.08% 7.01% -2.67% -27.77% -
Per Share
31/03/24 31/03/23 30/06/23 31/12/22 30/09/20 30/06/20 CAGR
RPS 4.53 0.50 0.96 8.88 0.16 0.61 70.60%
EPS -0.62 -0.35 -0.65 1.35 -0.13 -1.68 -23.32%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.15 0.16 0.16 0.16 0.05 0.06 27.64%
Adjusted Per Share Value based on latest NOSH - 1,603,629
31/03/24 31/03/23 30/06/23 31/12/22 30/09/20 30/06/20 CAGR
RPS 4.45 0.47 0.89 8.05 0.41 1.58 31.76%
EPS -0.62 -0.32 -0.61 1.02 -0.35 -4.31 -40.34%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1475 0.1492 0.1492 0.1451 0.132 0.1551 -1.32%
Price Multiplier on Financial Quarter End Date
31/03/24 31/03/23 30/06/23 31/12/22 30/09/20 30/06/20 CAGR
Date 29/03/24 31/03/23 30/06/23 30/12/22 30/09/20 30/06/20 -
Price 0.10 0.115 0.145 0.12 0.025 0.015 -
P/RPS 2.21 23.00 15.18 1.35 16.07 2.46 -2.81%
P/EPS -15.88 -33.03 -22.20 10.70 -18.76 -0.90 114.84%
EY -6.30 -3.03 -4.50 9.35 -5.33 -111.09 -53.44%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.67 0.72 0.91 0.75 0.50 0.25 30.03%
Price Multiplier on Announcement Date
31/03/24 31/03/23 30/06/23 31/12/22 30/09/20 30/06/20 CAGR
Date 31/05/24 29/05/23 23/08/23 28/02/23 25/11/20 28/08/20 -
Price 0.095 0.14 0.16 0.14 0.025 0.04 -
P/RPS 2.10 28.00 16.75 1.58 16.07 6.56 -26.17%
P/EPS -15.09 -40.21 -24.50 12.48 -18.76 -2.40 63.20%
EY -6.63 -2.49 -4.08 8.01 -5.33 -41.66 -38.71%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.63 0.88 1.00 0.88 0.50 0.67 -1.62%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment