[MAXLAND] YoY TTM Result on 31-Mar-2024

Stock
[MAXLAND] MAXLAND BERHAD
Announcement Date
31-May-2024
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2024
Quarter
31-Mar-2024
Profit Trend
QoQ- -87.46%
YoY- -2109.36%
Quarter Report
Latest QR
Upcoming QR
MAXLAND's Result
MAXLAND's Financial Summary
View:
Show?
TTM Result
31/03/24 31/03/23 30/06/23 31/12/22 30/09/20 30/06/20 CAGR
Revenue 63,953 101,396 60,797 129,171 19,016 25,287 28.04%
PBT -4,743 -517 -12,307 15,906 -63,705 -64,300 -50.06%
Tax 128 676 815 386 -1,811 -1,808 -
NP -4,615 159 -11,492 16,292 -65,516 -66,108 -50.79%
-
NP to SH -4,722 235 -11,417 16,308 -65,516 -66,108 -50.49%
-
Tax Rate - - - -2.43% - - -
Total Cost 68,568 101,237 72,289 112,879 84,532 91,395 -7.37%
-
Net Worth 236,518 239,211 239,211 232,659 211,729 248,695 -1.32%
Dividend
31/03/24 31/03/23 30/06/23 31/12/22 30/09/20 30/06/20 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/03/24 31/03/23 30/06/23 31/12/22 30/09/20 30/06/20 CAGR
Net Worth 236,518 239,211 239,211 232,659 211,729 248,695 -1.32%
NOSH 1,603,629 1,495,071 1,495,071 1,454,122 4,504,414 4,244,922 -22.84%
Ratio Analysis
31/03/24 31/03/23 30/06/23 31/12/22 30/09/20 30/06/20 CAGR
NP Margin -7.22% 0.16% -18.90% 12.61% -344.53% -261.43% -
ROE -2.00% 0.10% -4.77% 7.01% -30.94% -26.58% -
Per Share
31/03/24 31/03/23 30/06/23 31/12/22 30/09/20 30/06/20 CAGR
RPS 4.06 6.78 4.07 8.88 0.45 0.61 65.69%
EPS -0.30 0.02 -0.76 1.12 -1.55 -1.59 -35.87%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.15 0.16 0.16 0.16 0.05 0.06 27.64%
Adjusted Per Share Value based on latest NOSH - 1,603,629
31/03/24 31/03/23 30/06/23 31/12/22 30/09/20 30/06/20 CAGR
RPS 3.99 6.32 3.79 8.05 1.19 1.58 27.99%
EPS -0.29 0.01 -0.71 1.02 -4.09 -4.12 -50.68%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1475 0.1492 0.1492 0.1451 0.132 0.1551 -1.32%
Price Multiplier on Financial Quarter End Date
31/03/24 31/03/23 30/06/23 31/12/22 30/09/20 30/06/20 CAGR
Date 29/03/24 31/03/23 30/06/23 30/12/22 30/09/20 30/06/20 -
Price 0.10 0.115 0.145 0.12 0.025 0.015 -
P/RPS 2.47 1.70 3.57 1.35 5.57 2.46 0.10%
P/EPS -33.39 731.63 -18.99 10.70 -1.62 -0.94 158.87%
EY -2.99 0.14 -5.27 9.35 -61.89 -106.33 -61.38%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.67 0.72 0.91 0.75 0.50 0.25 30.03%
Price Multiplier on Announcement Date
31/03/24 31/03/23 30/06/23 31/12/22 30/09/20 30/06/20 CAGR
Date 31/05/24 29/05/23 23/08/23 28/02/23 25/11/20 28/08/20 -
Price 0.095 0.14 0.16 0.14 0.025 0.04 -
P/RPS 2.34 2.06 3.93 1.58 5.57 6.56 -24.01%
P/EPS -31.72 890.68 -20.95 12.48 -1.62 -2.51 96.56%
EY -3.15 0.11 -4.77 8.01 -61.89 -39.87 -49.14%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.63 0.88 1.00 0.88 0.50 0.67 -1.62%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment