[ASIAFLE] YoY Cumulative Quarter Result on 30-Jun-2003 [#1]

Stock
[ASIAFLE] ASIA FILE CORPORATION BHD
Announcement Date
30-Aug-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2004
Quarter
30-Jun-2003 [#1]
Profit Trend
QoQ- -69.62%
YoY- 38.3%
Quarter Report
Latest QR
Upcoming QR
ASIAFLE's Result
ASIAFLE's Financial Summary
View:
Show?
Cumulative Result
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Revenue 32,321 31,608 29,444 22,836 20,853 19,257 20,547 7.83%
PBT 11,326 10,090 9,338 8,459 6,271 4,332 5,702 12.11%
Tax -2,197 -2,147 -1,730 -2,024 -1,618 -1,264 -1,655 4.83%
NP 9,129 7,943 7,608 6,435 4,653 3,068 4,047 14.51%
-
NP to SH 9,129 7,943 7,608 6,435 4,653 3,068 4,047 14.51%
-
Tax Rate 19.40% 21.28% 18.53% 23.93% 25.80% 29.18% 29.02% -
Total Cost 23,192 23,665 21,836 16,401 16,200 16,189 16,500 5.83%
-
Net Worth 178,834 163,114 144,774 124,529 111,310 100,110 83,567 13.51%
Dividend
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Net Worth 178,834 163,114 144,774 124,529 111,310 100,110 83,567 13.51%
NOSH 69,740 69,859 69,479 67,594 66,853 66,695 41,253 9.14%
Ratio Analysis
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
NP Margin 28.24% 25.13% 25.84% 28.18% 22.31% 15.93% 19.70% -
ROE 5.10% 4.87% 5.26% 5.17% 4.18% 3.06% 4.84% -
Per Share
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
RPS 46.34 45.25 42.38 33.78 31.19 28.87 49.81 -1.19%
EPS 13.09 11.37 10.95 9.52 6.96 4.60 9.81 4.92%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.5643 2.3349 2.0837 1.8423 1.665 1.501 2.0257 4.00%
Adjusted Per Share Value based on latest NOSH - 67,594
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
RPS 16.49 16.13 15.02 11.65 10.64 9.83 10.48 7.84%
EPS 4.66 4.05 3.88 3.28 2.37 1.57 2.07 14.47%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9125 0.8323 0.7387 0.6354 0.568 0.5108 0.4264 13.51%
Price Multiplier on Financial Quarter End Date
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Date 30/08/06 30/08/05 02/09/04 30/08/03 30/08/02 30/08/01 30/08/00 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment