[ASIAFLE] YoY Cumulative Quarter Result on 30-Sep-2008 [#2]

Stock
[ASIAFLE] ASIA FILE CORPORATION BHD
Announcement Date
28-Nov-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2009
Quarter
30-Sep-2008 [#2]
Profit Trend
QoQ- 30.34%
YoY- 38.31%
Quarter Report
Latest QR
Upcoming QR
ASIAFLE's Result
ASIAFLE's Financial Summary
View:
Show?
Cumulative Result
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Revenue 113,118 122,723 123,886 157,324 87,685 64,557 66,009 9.38%
PBT 26,458 29,790 33,140 29,895 24,676 20,330 20,974 3.94%
Tax -3,775 -3,456 -5,764 -1,863 -4,408 -3,759 -4,958 -4.43%
NP 22,683 26,334 27,376 28,032 20,268 16,571 16,016 5.96%
-
NP to SH 22,683 26,334 27,376 28,032 20,268 16,571 16,016 5.96%
-
Tax Rate 14.27% 11.60% 17.39% 6.23% 17.86% 18.49% 23.64% -
Total Cost 90,435 96,389 96,510 129,292 67,417 47,986 49,993 10.37%
-
Net Worth 355,787 329,754 299,012 240,339 189,970 176,069 171,298 12.94%
Dividend
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Net Worth 355,787 329,754 299,012 240,339 189,970 176,069 171,298 12.94%
NOSH 115,448 114,745 114,161 113,581 68,962 69,713 69,877 8.72%
Ratio Analysis
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
NP Margin 20.05% 21.46% 22.10% 17.82% 23.11% 25.67% 24.26% -
ROE 6.38% 7.99% 9.16% 11.66% 10.67% 9.41% 9.35% -
Per Share
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
RPS 97.98 106.95 108.52 138.51 127.15 92.60 94.46 0.61%
EPS 19.65 22.95 23.98 24.68 29.39 23.77 22.92 -2.53%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.0818 2.8738 2.6192 2.116 2.7547 2.5256 2.4514 3.88%
Adjusted Per Share Value based on latest NOSH - 113,478
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
RPS 57.72 62.62 63.22 80.28 44.74 32.94 33.68 9.38%
EPS 11.57 13.44 13.97 14.30 10.34 8.46 8.17 5.96%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.8155 1.6826 1.5258 1.2264 0.9694 0.8984 0.8741 12.94%
Price Multiplier on Financial Quarter End Date
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Date 30/09/11 30/09/10 30/09/09 30/09/08 28/09/07 29/09/06 - -
Price 3.50 4.62 4.93 4.88 6.70 5.40 0.00 -
P/RPS 3.57 4.32 4.54 3.52 5.27 5.83 0.00 -
P/EPS 17.81 20.13 20.56 19.77 22.80 22.72 0.00 -
EY 5.61 4.97 4.86 5.06 4.39 4.40 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.14 1.61 1.88 2.31 2.43 2.14 0.00 -
Price Multiplier on Announcement Date
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Date 30/11/11 26/11/10 30/11/09 28/11/08 30/11/07 30/11/06 30/11/05 -
Price 3.55 4.60 5.10 4.88 8.70 5.75 0.00 -
P/RPS 3.62 4.30 4.70 3.52 6.84 6.21 0.00 -
P/EPS 18.07 20.04 21.27 19.77 29.60 24.19 0.00 -
EY 5.53 4.99 4.70 5.06 3.38 4.13 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.15 1.60 1.95 2.31 3.16 2.28 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment