[ASIAFLE] YoY Cumulative Quarter Result on 30-Sep-2011 [#2]

Stock
[ASIAFLE] ASIA FILE CORPORATION BHD
Announcement Date
30-Nov-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2012
Quarter
30-Sep-2011 [#2]
Profit Trend
QoQ- 70.93%
YoY- -13.86%
Quarter Report
Latest QR
Upcoming QR
ASIAFLE's Result
ASIAFLE's Financial Summary
View:
Show?
Cumulative Result
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
Revenue 196,343 166,324 162,857 113,118 122,723 123,886 157,324 3.75%
PBT 33,014 38,476 31,381 26,458 29,790 33,140 29,895 1.66%
Tax -7,242 -7,816 -6,864 -3,775 -3,456 -5,764 -1,863 25.38%
NP 25,772 30,660 24,517 22,683 26,334 27,376 28,032 -1.39%
-
NP to SH 25,754 30,663 24,517 22,683 26,334 27,376 28,032 -1.40%
-
Tax Rate 21.94% 20.31% 21.87% 14.27% 11.60% 17.39% 6.23% -
Total Cost 170,571 135,664 138,340 90,435 96,389 96,510 129,292 4.72%
-
Net Worth 444,362 410,678 378,931 355,787 329,754 299,012 240,339 10.78%
Dividend
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
Net Worth 444,362 410,678 378,931 355,787 329,754 299,012 240,339 10.78%
NOSH 117,705 115,840 115,700 115,448 114,745 114,161 113,581 0.59%
Ratio Analysis
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
NP Margin 13.13% 18.43% 15.05% 20.05% 21.46% 22.10% 17.82% -
ROE 5.80% 7.47% 6.47% 6.38% 7.99% 9.16% 11.66% -
Per Share
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
RPS 166.81 143.58 140.76 97.98 106.95 108.52 138.51 3.14%
EPS 21.88 26.47 21.19 19.65 22.95 23.98 24.68 -1.98%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.7752 3.5452 3.2751 3.0818 2.8738 2.6192 2.116 10.12%
Adjusted Per Share Value based on latest NOSH - 115,577
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
RPS 100.19 84.87 83.10 57.72 62.62 63.22 80.28 3.75%
EPS 13.14 15.65 12.51 11.57 13.44 13.97 14.30 -1.39%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.2674 2.0956 1.9336 1.8155 1.6826 1.5258 1.2264 10.78%
Price Multiplier on Financial Quarter End Date
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
Date 30/09/14 30/09/13 28/09/12 30/09/11 30/09/10 30/09/09 30/09/08 -
Price 7.10 3.86 3.72 3.50 4.62 4.93 4.88 -
P/RPS 4.26 2.69 2.64 3.57 4.32 4.54 3.52 3.22%
P/EPS 32.45 14.58 17.56 17.81 20.13 20.56 19.77 8.60%
EY 3.08 6.86 5.70 5.61 4.97 4.86 5.06 -7.93%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.88 1.09 1.14 1.14 1.61 1.88 2.31 -3.37%
Price Multiplier on Announcement Date
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
Date 28/11/14 29/11/13 30/11/12 30/11/11 26/11/10 30/11/09 28/11/08 -
Price 6.70 4.28 3.60 3.55 4.60 5.10 4.88 -
P/RPS 4.02 2.98 2.56 3.62 4.30 4.70 3.52 2.23%
P/EPS 30.62 16.17 16.99 18.07 20.04 21.27 19.77 7.56%
EY 3.27 6.18 5.89 5.53 4.99 4.70 5.06 -7.01%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.77 1.21 1.10 1.15 1.60 1.95 2.31 -4.33%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment