[RENEUCO] YoY Cumulative Quarter Result on 30-Sep-2013 [#3]

Stock
[RENEUCO] RENEUCO BERHAD
Announcement Date
28-Nov-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2013
Quarter
30-Sep-2013 [#3]
Profit Trend
QoQ- -35.72%
YoY- -252.19%
Quarter Report
Latest QR
Upcoming QR
RENEUCO's Result
RENEUCO's Financial Summary
View:
Show?
Cumulative Result
31/03/16 31/03/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Revenue 3,497 0 4,880 4,126 10,249 9,930 13,784 -22.05%
PBT -2,458 0 -3,483 -4,267 -1,242 -1,991 -434 37.03%
Tax 0 0 0 4 -15 -56 -65 -
NP -2,458 0 -3,483 -4,263 -1,257 -2,047 -499 33.60%
-
NP to SH -2,446 0 -3,390 -4,096 -1,163 -1,852 -533 31.89%
-
Tax Rate - - - - - - - -
Total Cost 5,955 0 8,363 8,389 11,506 11,977 14,283 -14.69%
-
Net Worth 29,311 27,586 29,331 33,804 40,083 39,967 40,956 -5.89%
Dividend
31/03/16 31/03/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/16 31/03/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Net Worth 29,311 27,586 29,331 33,804 40,083 39,967 40,956 -5.89%
NOSH 56,367 56,298 56,405 56,341 56,456 56,291 56,105 0.08%
Ratio Analysis
31/03/16 31/03/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
NP Margin -70.29% 0.00% -71.37% -103.32% -12.26% -20.61% -3.62% -
ROE -8.34% 0.00% -11.56% -12.12% -2.90% -4.63% -1.30% -
Per Share
31/03/16 31/03/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
RPS 6.20 0.00 8.65 7.32 18.15 17.64 24.57 -22.13%
EPS -4.34 0.00 -6.01 -7.27 -2.06 -3.29 -0.95 31.78%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.52 0.49 0.52 0.60 0.71 0.71 0.73 -5.97%
Adjusted Per Share Value based on latest NOSH - 56,439
31/03/16 31/03/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
RPS 0.31 0.00 0.43 0.36 0.90 0.87 1.21 -21.91%
EPS -0.21 0.00 -0.30 -0.36 -0.10 -0.16 -0.05 29.78%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0257 0.0241 0.0257 0.0296 0.0351 0.035 0.0358 -5.84%
Price Multiplier on Financial Quarter End Date
31/03/16 31/03/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Date 31/03/16 31/03/15 30/09/14 30/09/13 28/09/12 30/09/11 30/09/10 -
Price 0.49 0.365 0.30 0.285 0.26 0.39 0.69 -
P/RPS 7.90 0.00 3.47 3.89 1.43 2.21 2.81 20.65%
P/EPS -11.29 0.00 -4.99 -3.92 -12.62 -11.85 -72.63 -28.69%
EY -8.86 0.00 -20.03 -25.51 -7.92 -8.44 -1.38 40.19%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.94 0.74 0.58 0.47 0.37 0.55 0.95 -0.19%
Price Multiplier on Announcement Date
31/03/16 31/03/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Date 24/05/16 20/05/15 25/11/14 28/11/13 28/11/12 22/11/11 23/11/10 -
Price 0.49 0.59 0.28 0.30 0.25 0.32 0.58 -
P/RPS 7.90 0.00 3.24 4.10 1.38 1.81 2.36 24.54%
P/EPS -11.29 0.00 -4.66 -4.13 -12.14 -9.73 -61.05 -26.40%
EY -8.86 0.00 -21.46 -24.23 -8.24 -10.28 -1.64 35.86%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.94 1.20 0.54 0.50 0.35 0.45 0.79 3.20%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment