[ACME] YoY Cumulative Quarter Result on 30-Sep-2007 [#4]

Stock
[ACME] ACME HOLDINGS BERHAD
Announcement Date
29-Nov-2007
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2007
Quarter
30-Sep-2007 [#4]
Profit Trend
QoQ--%
YoY- 103.71%
Quarter Report
Latest QR
Upcoming QR
ACME's Result
ACME's Financial Summary
View:
Show?
Cumulative Result
31/01/10 31/01/09 31/01/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Revenue 64,161 90,768 86,647 53,918 62,210 47,500 44,091 7.27%
PBT 6,752 14,158 11,918 475 -11,241 160 3,255 14.64%
Tax -2,504 -1,055 -2,376 -94 973 -32 -459 37.40%
NP 4,248 13,103 9,542 381 -10,268 128 2,796 8.14%
-
NP to SH 4,248 13,103 9,542 381 -10,268 128 2,796 8.14%
-
Tax Rate 37.09% 7.45% 19.94% 19.79% - 20.00% 14.10% -
Total Cost 59,913 77,665 77,105 53,537 72,478 47,372 41,295 7.21%
-
Net Worth 70,568 65,558 28,358 44,917 44,399 53,916 56,799 4.14%
Dividend
31/01/10 31/01/09 31/01/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/10 31/01/09 31/01/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Net Worth 70,568 65,558 28,358 44,917 44,399 53,916 56,799 4.14%
NOSH 218,341 215,155 178,022 40,105 39,999 39,354 40,000 37.41%
Ratio Analysis
31/01/10 31/01/09 31/01/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
NP Margin 6.62% 14.44% 11.01% 0.71% -16.51% 0.27% 6.34% -
ROE 6.02% 19.99% 33.65% 0.85% -23.13% 0.24% 4.92% -
Per Share
31/01/10 31/01/09 31/01/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
RPS 29.39 42.19 48.67 134.44 155.53 120.70 110.23 -21.92%
EPS 1.94 6.09 5.36 0.95 -25.67 0.32 6.99 -21.34%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3232 0.3047 0.1593 1.12 1.11 1.37 1.42 -24.20%
Adjusted Per Share Value based on latest NOSH - 39,534
31/01/10 31/01/09 31/01/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
RPS 17.46 24.70 23.57 14.67 16.93 12.92 12.00 7.27%
EPS 1.16 3.57 2.60 0.10 -2.79 0.03 0.76 8.24%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.192 0.1784 0.0772 0.1222 0.1208 0.1467 0.1545 4.15%
Price Multiplier on Financial Quarter End Date
31/01/10 31/01/09 31/01/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Date 29/01/10 30/01/09 31/01/08 28/09/07 29/09/06 30/09/05 30/09/04 -
Price 1.28 0.70 1.02 1.10 0.62 0.80 1.05 -
P/RPS 4.36 1.66 2.10 0.82 0.40 0.66 0.95 33.02%
P/EPS 65.79 11.49 19.03 115.79 -2.42 245.97 15.02 31.86%
EY 1.52 8.70 5.25 0.86 -41.40 0.41 6.66 -24.17%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.96 2.30 6.40 0.98 0.56 0.58 0.74 36.90%
Price Multiplier on Announcement Date
31/01/10 31/01/09 31/01/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Date 31/03/10 30/03/09 - 29/11/07 22/11/06 23/11/05 25/11/04 -
Price 1.57 0.65 0.00 1.23 0.85 0.75 1.05 -
P/RPS 5.34 1.54 0.00 0.91 0.55 0.62 0.95 38.17%
P/EPS 80.70 10.67 0.00 129.47 -3.31 230.59 15.02 37.00%
EY 1.24 9.37 0.00 0.77 -30.20 0.43 6.66 -27.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.86 2.13 0.00 1.10 0.77 0.55 0.74 42.25%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment