[VELOCITY] YoY Cumulative Quarter Result on 30-Jun-2009 [#2]

Stock
[VELOCITY] VELOCITY CAPITAL PARTNER BERHAD
Announcement Date
19-Aug-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
30-Jun-2009 [#2]
Profit Trend
QoQ- -78.74%
YoY- 107.83%
Quarter Report
Latest QR
Upcoming QR
VELOCITY's Result
VELOCITY's Financial Summary
View:
Show?
Cumulative Result
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Revenue 79,734 8,585 12,300 10,103 8,575 15,581 16,668 29.77%
PBT 3,927 -670 312 -1,246 -1,953 -2,493 -1,979 -
Tax -850 35 -5 1,395 50 60 585 -
NP 3,077 -635 307 149 -1,903 -2,433 -1,394 -
-
NP to SH 1,717 -635 307 149 -1,903 -2,433 -1,394 -
-
Tax Rate 21.65% - 1.60% - - - - -
Total Cost 76,657 9,220 11,993 9,954 10,478 18,014 18,062 27.21%
-
Net Worth 41,560 39,511 40,611 40,843 45,196 43,377 45,345 -1.44%
Dividend
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Net Worth 41,560 39,511 40,611 40,843 45,196 43,377 45,345 -1.44%
NOSH 88,051 88,194 87,714 87,647 88,101 80,032 80,114 1.58%
Ratio Analysis
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
NP Margin 3.86% -7.40% 2.50% 1.47% -22.19% -15.62% -8.36% -
ROE 4.13% -1.61% 0.76% 0.36% -4.21% -5.61% -3.07% -
Per Share
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
RPS 90.55 9.73 14.02 11.53 9.73 19.47 20.81 27.74%
EPS 1.95 -0.72 0.35 0.17 -2.16 -3.04 -1.74 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.472 0.448 0.463 0.466 0.513 0.542 0.566 -2.97%
Adjusted Per Share Value based on latest NOSH - 87,619
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
RPS 5.93 0.64 0.91 0.75 0.64 1.16 1.24 29.76%
EPS 0.13 -0.05 0.02 0.01 -0.14 -0.18 -0.10 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0309 0.0294 0.0302 0.0304 0.0336 0.0322 0.0337 -1.43%
Price Multiplier on Financial Quarter End Date
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Date 29/06/12 30/06/11 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 -
Price 0.61 0.91 0.28 0.21 0.33 0.43 0.66 -
P/RPS 0.67 9.35 2.00 1.82 3.39 2.21 3.17 -22.80%
P/EPS 31.28 -126.39 80.00 123.53 -15.28 -14.14 -37.93 -
EY 3.20 -0.79 1.25 0.81 -6.55 -7.07 -2.64 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.29 2.03 0.60 0.45 0.64 0.79 1.17 1.63%
Price Multiplier on Announcement Date
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Date 15/08/12 19/08/11 24/08/10 19/08/09 27/08/08 30/08/07 25/08/06 -
Price 0.59 0.69 0.41 0.23 0.37 0.40 0.56 -
P/RPS 0.65 7.09 2.92 2.00 3.80 2.05 2.69 -21.06%
P/EPS 30.26 -95.83 117.14 135.29 -17.13 -13.16 -32.18 -
EY 3.31 -1.04 0.85 0.74 -5.84 -7.60 -3.11 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.25 1.54 0.89 0.49 0.72 0.74 0.99 3.95%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment