[VELOCITY] YoY Cumulative Quarter Result on 31-Mar-2009 [#1]

Stock
[VELOCITY] VELOCITY CAPITAL PARTNER BERHAD
Announcement Date
29-May-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
31-Mar-2009 [#1]
Profit Trend
QoQ- 111.62%
YoY- 221.7%
Quarter Report
Latest QR
Upcoming QR
VELOCITY's Result
VELOCITY's Financial Summary
View:
Show?
Cumulative Result
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Revenue 19,856 5,313 4,813 7,289 5,754 10,503 10,197 11.73%
PBT 836 -69 195 676 -576 38 -1,071 -
Tax -180 17 18 25 0 -44 353 -
NP 656 -52 213 701 -576 -6 -718 -
-
NP to SH 368 -52 213 701 -576 -6 -718 -
-
Tax Rate 21.53% - -9.23% -3.70% - 115.79% - -
Total Cost 19,200 5,365 4,600 6,588 6,330 10,509 10,915 9.86%
-
Net Worth 40,392 39,433 41,002 41,446 46,254 34,308 45,553 -1.98%
Dividend
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Net Worth 40,392 39,433 41,002 41,446 46,254 34,308 45,553 -1.98%
NOSH 87,619 86,666 88,750 87,624 87,272 60,000 79,777 1.57%
Ratio Analysis
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
NP Margin 3.30% -0.98% 4.43% 9.62% -10.01% -0.06% -7.04% -
ROE 0.91% -0.13% 0.52% 1.69% -1.25% -0.02% -1.58% -
Per Share
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
RPS 22.66 6.13 5.42 8.32 6.59 17.51 12.78 10.00%
EPS 0.42 -0.06 0.24 0.80 -0.66 -0.01 -0.90 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.461 0.455 0.462 0.473 0.53 0.5718 0.571 -3.50%
Adjusted Per Share Value based on latest NOSH - 87,624
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
RPS 1.48 0.39 0.36 0.54 0.43 0.78 0.76 11.73%
EPS 0.03 0.00 0.02 0.05 -0.04 0.00 -0.05 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.03 0.0293 0.0305 0.0308 0.0344 0.0255 0.0339 -2.01%
Price Multiplier on Financial Quarter End Date
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Date 30/03/12 31/03/11 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 -
Price 0.62 0.66 0.26 0.23 0.34 0.47 0.77 -
P/RPS 2.74 10.77 4.79 2.76 5.16 2.68 6.02 -12.28%
P/EPS 147.62 -1,100.00 108.33 28.75 -51.52 -4,700.00 -85.56 -
EY 0.68 -0.09 0.92 3.48 -1.94 -0.02 -1.17 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.34 1.45 0.56 0.49 0.64 0.82 1.35 -0.12%
Price Multiplier on Announcement Date
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Date 17/05/12 20/05/11 25/05/10 29/05/09 30/05/08 30/05/07 22/05/06 -
Price 0.62 0.75 0.32 0.25 0.37 0.41 0.52 -
P/RPS 2.74 12.23 5.90 3.01 5.61 2.34 4.07 -6.37%
P/EPS 147.62 -1,250.00 133.33 31.25 -56.06 -4,100.00 -57.78 -
EY 0.68 -0.08 0.75 3.20 -1.78 -0.02 -1.73 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.34 1.65 0.69 0.53 0.70 0.72 0.91 6.65%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment