[ABLEGLOB] YoY Cumulative Quarter Result on 31-Dec-2004 [#4]

Stock
[ABLEGLOB] ABLE GLOBAL BERHAD
Announcement Date
28-Feb-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2004
Quarter
31-Dec-2004 [#4]
Profit Trend
QoQ- 21.79%
YoY- -9.1%
Quarter Report
Latest QR
Upcoming QR
ABLEGLOB's Result
ABLEGLOB's Financial Summary
View:
Show?
Cumulative Result
31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 CAGR
Revenue 82,764 121,440 121,768 97,361 88,309 18,451 34.98%
PBT -4,835 7,592 11,230 11,059 11,467 15,920 -
Tax 801 -2,228 -2,965 -3,463 -3,111 -184 -
NP -4,034 5,364 8,265 7,596 8,356 15,736 -
-
NP to SH -4,034 5,364 8,265 7,596 8,356 15,736 -
-
Tax Rate - 29.35% 26.40% 31.31% 27.13% 1.16% -
Total Cost 86,798 116,076 113,503 89,765 79,953 2,715 99.88%
-
Net Worth 80,490 67,240 83,111 76,965 60,423 14,161 41.52%
Dividend
31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 CAGR
Div 1,979 3,592 2,198 - - - -
Div Payout % 0.00% 66.98% 26.60% - - - -
Equity
31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 CAGR
Net Worth 80,490 67,240 83,111 76,965 60,423 14,161 41.52%
NOSH 65,975 51,328 43,974 43,980 38,242 9,255 48.08%
Ratio Analysis
31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 CAGR
NP Margin -4.87% 4.42% 6.79% 7.80% 9.46% 85.29% -
ROE -5.01% 7.98% 9.94% 9.87% 13.83% 111.12% -
Per Share
31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 CAGR
RPS 125.45 236.59 276.91 221.37 230.92 199.34 -8.84%
EPS -6.11 8.13 18.79 17.27 21.85 170.01 -
DPS 3.00 7.00 5.00 0.00 0.00 0.00 -
NAPS 1.22 1.31 1.89 1.75 1.58 1.53 -4.42%
Adjusted Per Share Value based on latest NOSH - 43,959
31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 CAGR
RPS 26.92 39.50 39.61 31.67 28.72 6.00 34.99%
EPS -1.31 1.74 2.69 2.47 2.72 5.12 -
DPS 0.64 1.17 0.72 0.00 0.00 0.00 -
NAPS 0.2618 0.2187 0.2703 0.2503 0.1965 0.0461 41.50%
Price Multiplier on Financial Quarter End Date
31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 CAGR
Date 31/12/07 29/12/06 30/12/05 31/12/04 31/12/03 - -
Price 0.61 0.80 1.06 1.22 1.52 0.00 -
P/RPS 0.49 0.34 0.38 0.55 0.66 0.00 -
P/EPS -9.98 7.66 5.64 7.06 6.96 0.00 -
EY -10.02 13.06 17.73 14.16 14.38 0.00 -
DY 4.92 8.75 4.72 0.00 0.00 0.00 -
P/NAPS 0.50 0.61 0.56 0.70 0.96 0.00 -
Price Multiplier on Announcement Date
31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 CAGR
Date 29/02/08 09/03/07 23/02/06 28/02/05 27/02/04 - -
Price 0.87 0.78 1.18 1.21 1.57 0.00 -
P/RPS 0.69 0.33 0.43 0.55 0.68 0.00 -
P/EPS -14.23 7.46 6.28 7.01 7.19 0.00 -
EY -7.03 13.40 15.93 14.27 13.92 0.00 -
DY 3.45 8.97 4.24 0.00 0.00 0.00 -
P/NAPS 0.71 0.60 0.62 0.69 0.99 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment