[PRG] YoY Cumulative Quarter Result on 30-Sep-2024 [#3]

Stock
[PRG] PRG HOLDINGS BERHAD
Announcement Date
19-Nov-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2024
Quarter
30-Sep-2024 [#3]
Profit Trend
QoQ- -122.3%
YoY- -100.85%
Quarter Report
Latest QR
Upcoming QR
PRG's Result
PRG's Financial Summary
View:
Show?
Cumulative Result
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Revenue 194,457 275,819 193,784 129,936 160,711 89,825 104,423 10.90%
PBT 11,774 25,095 37,105 31,625 19,095 -16,510 172 102.12%
Tax -5,795 -8,298 -9,446 -2,498 -3,682 -1,025 -1,873 20.69%
NP 5,979 16,797 27,659 29,127 15,413 -17,535 -1,701 -
-
NP to SH -60 7,045 12,916 12,010 14,794 -14,016 -3,078 -48.09%
-
Tax Rate 49.22% 33.07% 25.46% 7.90% 19.28% - 1,088.95% -
Total Cost 188,478 259,022 166,125 100,809 145,298 107,360 106,124 10.03%
-
Net Worth 206,700 178,116 163,100 168,254 181,352 167,968 140,529 6.63%
Dividend
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Net Worth 206,700 178,116 163,100 168,254 181,352 167,968 140,529 6.63%
NOSH 600,000 430,598 429,857 429,857 429,857 363,005 309,359 11.66%
Ratio Analysis
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
NP Margin 3.07% 6.09% 14.27% 22.42% 9.59% -19.52% -1.63% -
ROE -0.03% 3.96% 7.92% 7.14% 8.16% -8.34% -2.19% -
Per Share
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
RPS 32.41 64.20 45.12 30.26 37.42 24.92 33.96 -0.77%
EPS -0.01 1.64 3.01 2.80 3.60 -4.20 -1.01 -53.62%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3445 0.4146 0.3798 0.3918 0.4223 0.4659 0.457 -4.59%
Adjusted Per Share Value based on latest NOSH - 411,250
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
RPS 39.95 56.67 39.81 26.69 33.02 18.45 21.45 10.91%
EPS -0.01 1.45 2.65 2.47 3.04 -2.88 -0.63 -49.83%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4247 0.3659 0.3351 0.3457 0.3726 0.3451 0.2887 6.63%
Price Multiplier on Financial Quarter End Date
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Date 30/09/24 29/09/23 30/09/22 30/09/21 30/09/20 30/09/19 28/09/18 -
Price 0.10 0.21 0.135 0.19 0.155 1.08 0.775 -
P/RPS 0.31 0.33 0.30 0.63 0.41 4.33 2.28 -28.26%
P/EPS -1,000.00 12.81 4.49 6.79 4.50 -27.78 -77.43 53.11%
EY -0.10 7.81 22.28 14.72 22.23 -3.60 -1.29 -34.67%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.29 0.51 0.36 0.48 0.37 2.32 1.70 -25.50%
Price Multiplier on Announcement Date
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Date 19/11/24 29/11/23 29/11/22 24/11/21 23/11/20 28/11/19 26/11/18 -
Price 0.10 0.185 0.14 0.17 0.19 0.61 0.765 -
P/RPS 0.31 0.29 0.31 0.56 0.51 2.45 2.25 -28.11%
P/EPS -1,000.00 11.28 4.65 6.08 5.52 -15.69 -76.43 53.44%
EY -0.10 8.86 21.48 16.45 18.13 -6.37 -1.31 -34.84%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.29 0.45 0.37 0.43 0.45 1.31 1.67 -25.28%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment