[PRG] QoQ Quarter Result on 30-Sep-2024 [#3]

Stock
[PRG] PRG HOLDINGS BERHAD
Announcement Date
19-Nov-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2024
Quarter
30-Sep-2024 [#3]
Profit Trend
QoQ- 72.54%
YoY- -121.74%
Quarter Report
Latest QR
Upcoming QR
PRG's Result
PRG's Financial Summary
View:
Show?
Quarter Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 75,238 57,382 61,837 85,905 88,470 94,616 92,733 -12.97%
PBT 7,223 763 3,788 -11,409 6,769 7,346 10,980 -24.30%
Tax -3,185 -1,494 -1,116 -3,014 -2,296 -3,494 -2,508 17.21%
NP 4,038 -731 2,672 -14,423 4,473 3,852 8,472 -38.90%
-
NP to SH -329 -1,198 1,467 -18,143 1,513 1,363 4,169 -
-
Tax Rate 44.10% 195.81% 29.46% - 33.92% 47.56% 22.84% -
Total Cost 71,200 58,113 59,165 100,328 83,997 90,764 84,261 -10.59%
-
Net Worth 141,675 160,413 161,897 159,924 178,116 177,057 174,137 -12.81%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 141,675 160,413 161,897 159,924 178,116 177,057 174,137 -12.81%
NOSH 411,250 432,516 431,637 431,084 430,598 429,857 429,857 -2.89%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin 5.37% -1.27% 4.32% -16.79% 5.06% 4.07% 9.14% -
ROE -0.23% -0.75% 0.91% -11.34% 0.85% 0.77% 2.39% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 18.29 13.28 14.34 19.96 20.59 22.03 21.59 -10.44%
EPS -0.08 -0.28 0.34 -4.21 0.35 0.32 0.97 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3445 0.3713 0.3755 0.3715 0.4146 0.4123 0.4055 -10.27%
Adjusted Per Share Value based on latest NOSH - 411,250
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 15.46 11.79 12.70 17.65 18.18 19.44 19.05 -12.96%
EPS -0.07 -0.25 0.30 -3.73 0.31 0.28 0.86 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2911 0.3296 0.3326 0.3286 0.3659 0.3638 0.3578 -12.81%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 -
Price 0.10 0.17 0.145 0.175 0.21 0.215 0.175 -
P/RPS 0.55 1.28 1.01 0.88 1.02 0.98 0.81 -22.69%
P/EPS -125.00 -61.31 42.62 -4.15 59.63 67.74 18.03 -
EY -0.80 -1.63 2.35 -24.08 1.68 1.48 5.55 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.29 0.46 0.39 0.47 0.51 0.52 0.43 -23.04%
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 19/11/24 26/08/24 27/05/24 29/02/24 29/11/23 29/08/23 25/05/23 -
Price 0.10 0.13 0.14 0.16 0.185 0.23 0.18 -
P/RPS 0.55 0.98 0.98 0.80 0.90 1.04 0.83 -23.93%
P/EPS -125.00 -46.88 41.15 -3.80 52.53 72.47 18.54 -
EY -0.80 -2.13 2.43 -26.34 1.90 1.38 5.39 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.29 0.35 0.37 0.43 0.45 0.56 0.44 -24.20%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment