[DOMINAN] YoY Cumulative Quarter Result on 30-Jun-2013 [#1]

Stock
[DOMINAN] DOMINANT ENTERPRISE BHD
Announcement Date
29-Aug-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2014
Quarter
30-Jun-2013 [#1]
Profit Trend
QoQ- -73.55%
YoY- -4.67%
Quarter Report
Latest QR
Upcoming QR
DOMINAN's Result
DOMINAN's Financial Summary
View:
Show?
Cumulative Result
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Revenue 137,828 127,031 134,068 109,820 101,910 85,821 85,107 8.35%
PBT 5,631 6,054 6,507 4,946 5,087 6,139 5,628 0.00%
Tax -1,388 -1,368 -1,416 -1,237 -1,192 -1,510 -1,343 0.55%
NP 4,243 4,686 5,091 3,709 3,895 4,629 4,285 -0.16%
-
NP to SH 4,078 4,679 5,092 3,713 3,895 4,497 4,248 -0.67%
-
Tax Rate 24.65% 22.60% 21.76% 25.01% 23.43% 24.60% 23.86% -
Total Cost 133,585 122,345 128,977 106,111 98,015 81,192 80,822 8.72%
-
Net Worth 231,141 224,316 207,248 162,780 153,439 141,155 126,446 10.56%
Dividend
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Div 1,651 1,376 1,372 1,345 2,622 1,249 1,242 4.85%
Div Payout % 40.49% 29.41% 26.95% 36.23% 67.34% 27.78% 29.24% -
Equity
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Net Worth 231,141 224,316 207,248 162,780 153,439 141,155 126,446 10.56%
NOSH 165,101 137,617 137,250 134,528 131,144 124,916 124,210 4.85%
Ratio Analysis
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
NP Margin 3.08% 3.69% 3.80% 3.38% 3.82% 5.39% 5.03% -
ROE 1.76% 2.09% 2.46% 2.28% 2.54% 3.19% 3.36% -
Per Share
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
RPS 83.48 92.31 97.68 81.63 77.71 68.70 68.52 3.34%
EPS 2.47 3.40 3.71 2.76 2.97 3.60 3.42 -5.27%
DPS 1.00 1.00 1.00 1.00 2.00 1.00 1.00 0.00%
NAPS 1.40 1.63 1.51 1.21 1.17 1.13 1.018 5.44%
Adjusted Per Share Value based on latest NOSH - 134,528
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
RPS 83.41 76.88 81.14 66.46 61.67 51.94 51.51 8.35%
EPS 2.47 2.83 3.08 2.25 2.36 2.72 2.57 -0.65%
DPS 1.00 0.83 0.83 0.81 1.59 0.76 0.75 4.90%
NAPS 1.3988 1.3575 1.2542 0.9851 0.9286 0.8542 0.7652 10.56%
Price Multiplier on Financial Quarter End Date
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Date 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 30/06/11 30/06/10 -
Price 1.12 1.74 1.18 0.90 0.76 0.57 0.64 -
P/RPS 1.34 1.89 1.21 1.10 0.98 0.83 0.93 6.27%
P/EPS 45.34 51.18 31.81 32.61 25.59 15.83 18.71 15.88%
EY 2.21 1.95 3.14 3.07 3.91 6.32 5.34 -13.66%
DY 0.89 0.57 0.85 1.11 2.63 1.75 1.56 -8.92%
P/NAPS 0.80 1.07 0.78 0.74 0.65 0.50 0.63 4.05%
Price Multiplier on Announcement Date
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Date 22/08/16 24/08/15 28/08/14 29/08/13 28/08/12 26/08/11 27/08/10 -
Price 1.12 1.60 1.26 0.82 0.77 0.49 0.62 -
P/RPS 1.34 1.73 1.29 1.00 0.99 0.71 0.90 6.85%
P/EPS 45.34 47.06 33.96 29.71 25.93 13.61 18.13 16.48%
EY 2.21 2.13 2.94 3.37 3.86 7.35 5.52 -14.13%
DY 0.89 0.62 0.79 1.22 2.60 2.04 1.61 -9.39%
P/NAPS 0.80 0.98 0.83 0.68 0.66 0.43 0.61 4.61%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment