[DOMINAN] YoY Quarter Result on 30-Jun-2011 [#1]

Stock
[DOMINAN] DOMINANT ENTERPRISE BHD
Announcement Date
26-Aug-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2012
Quarter
30-Jun-2011 [#1]
Profit Trend
QoQ- 33.32%
YoY- 5.86%
Quarter Report
Latest QR
Upcoming QR
DOMINAN's Result
DOMINAN's Financial Summary
View:
Show?
Quarter Result
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Revenue 134,068 109,820 101,910 85,821 85,107 76,532 93,750 6.14%
PBT 6,507 4,946 5,087 6,139 5,628 5,400 5,379 3.22%
Tax -1,416 -1,237 -1,192 -1,510 -1,343 -1,208 -1,168 3.25%
NP 5,091 3,709 3,895 4,629 4,285 4,192 4,211 3.21%
-
NP to SH 5,092 3,713 3,895 4,497 4,248 4,115 4,133 3.53%
-
Tax Rate 21.76% 25.01% 23.43% 24.60% 23.86% 22.37% 21.71% -
Total Cost 128,977 106,111 98,015 81,192 80,822 72,340 89,539 6.26%
-
Net Worth 207,248 162,780 153,439 141,155 126,446 108,626 97,938 13.30%
Dividend
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Div 1,372 1,345 2,622 1,249 1,242 1,239 - -
Div Payout % 26.95% 36.23% 67.34% 27.78% 29.24% 30.12% - -
Equity
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Net Worth 207,248 162,780 153,439 141,155 126,446 108,626 97,938 13.30%
NOSH 137,250 134,528 131,144 124,916 124,210 123,945 124,114 1.69%
Ratio Analysis
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
NP Margin 3.80% 3.38% 3.82% 5.39% 5.03% 5.48% 4.49% -
ROE 2.46% 2.28% 2.54% 3.19% 3.36% 3.79% 4.22% -
Per Share
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
RPS 97.68 81.63 77.71 68.70 68.52 61.75 75.54 4.37%
EPS 3.71 2.76 2.97 3.60 3.42 3.32 3.33 1.81%
DPS 1.00 1.00 2.00 1.00 1.00 1.00 0.00 -
NAPS 1.51 1.21 1.17 1.13 1.018 0.8764 0.7891 11.41%
Adjusted Per Share Value based on latest NOSH - 124,916
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
RPS 81.14 66.46 61.67 51.94 51.51 46.32 56.74 6.14%
EPS 3.08 2.25 2.36 2.72 2.57 2.49 2.50 3.53%
DPS 0.83 0.81 1.59 0.76 0.75 0.75 0.00 -
NAPS 1.2542 0.9851 0.9286 0.8542 0.7652 0.6574 0.5927 13.30%
Price Multiplier on Financial Quarter End Date
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Date 30/06/14 28/06/13 29/06/12 30/06/11 30/06/10 30/06/09 30/06/08 -
Price 1.18 0.90 0.76 0.57 0.64 0.46 0.58 -
P/RPS 1.21 1.10 0.98 0.83 0.93 0.74 0.77 7.82%
P/EPS 31.81 32.61 25.59 15.83 18.71 13.86 17.42 10.55%
EY 3.14 3.07 3.91 6.32 5.34 7.22 5.74 -9.56%
DY 0.85 1.11 2.63 1.75 1.56 2.17 0.00 -
P/NAPS 0.78 0.74 0.65 0.50 0.63 0.52 0.74 0.88%
Price Multiplier on Announcement Date
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Date 28/08/14 29/08/13 28/08/12 26/08/11 27/08/10 26/08/09 28/08/08 -
Price 1.26 0.82 0.77 0.49 0.62 0.51 0.57 -
P/RPS 1.29 1.00 0.99 0.71 0.90 0.83 0.75 9.45%
P/EPS 33.96 29.71 25.93 13.61 18.13 15.36 17.12 12.08%
EY 2.94 3.37 3.86 7.35 5.52 6.51 5.84 -10.80%
DY 0.79 1.22 2.60 2.04 1.61 1.96 0.00 -
P/NAPS 0.83 0.68 0.66 0.43 0.61 0.58 0.72 2.39%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment