[DOMINAN] YoY Cumulative Quarter Result on 30-Sep-2021 [#2]

Stock
[DOMINAN] DOMINANT ENTERPRISE BHD
Announcement Date
25-Nov-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2022
Quarter
30-Sep-2021 [#2]
Profit Trend
QoQ- 29.6%
YoY- 297.47%
Quarter Report
Latest QR
Upcoming QR
DOMINAN's Result
DOMINAN's Financial Summary
View:
Show?
Cumulative Result
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Revenue 424,106 378,721 262,468 249,310 340,573 366,435 308,183 5.46%
PBT 7,727 5,762 11,843 4,209 9,277 17,338 12,352 -7.51%
Tax -1,916 -1,737 -2,880 -1,954 -2,392 -3,842 -2,971 -7.04%
NP 5,811 4,025 8,963 2,255 6,885 13,496 9,381 -7.66%
-
NP to SH 5,811 4,025 8,963 2,255 6,885 13,496 9,114 -7.22%
-
Tax Rate 24.80% 30.15% 24.32% 46.42% 25.78% 22.16% 24.05% -
Total Cost 418,295 374,696 253,505 247,055 333,688 352,939 298,802 5.76%
-
Net Worth 355,266 345,352 315,608 302,389 279,255 270,993 250,965 5.96%
Dividend
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Div 3,304 2,478 3,304 1,652 4,131 5,783 5,778 -8.89%
Div Payout % 56.87% 61.58% 36.87% 73.28% 60.00% 42.85% 63.41% -
Equity
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Net Worth 355,266 345,352 315,608 302,389 279,255 270,993 250,965 5.96%
NOSH 165,240 165,240 165,240 165,240 165,240 165,240 165,108 0.01%
Ratio Analysis
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
NP Margin 1.37% 1.06% 3.41% 0.90% 2.02% 3.68% 3.04% -
ROE 1.64% 1.17% 2.84% 0.75% 2.47% 4.98% 3.63% -
Per Share
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
RPS 256.66 229.19 158.84 150.88 206.11 221.76 186.65 5.44%
EPS 3.52 2.44 5.42 1.36 4.17 8.17 5.52 -7.22%
DPS 2.00 1.50 2.00 1.00 2.50 3.50 3.50 -8.90%
NAPS 2.15 2.09 1.91 1.83 1.69 1.64 1.52 5.94%
Adjusted Per Share Value based on latest NOSH - 165,240
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
RPS 256.66 229.19 158.84 150.88 206.11 221.76 186.51 5.46%
EPS 3.52 2.44 5.42 1.36 4.17 8.17 5.52 -7.22%
DPS 2.00 1.50 2.00 1.00 2.50 3.50 3.50 -8.90%
NAPS 2.15 2.09 1.91 1.83 1.69 1.64 1.5188 5.96%
Price Multiplier on Financial Quarter End Date
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Date 29/09/23 30/09/22 30/09/21 30/09/20 30/09/19 28/09/18 29/09/17 -
Price 0.76 0.90 0.86 0.70 1.28 1.31 1.31 -
P/RPS 0.30 0.39 0.54 0.46 0.62 0.59 0.70 -13.16%
P/EPS 21.61 36.95 15.85 51.29 30.72 16.04 23.73 -1.54%
EY 4.63 2.71 6.31 1.95 3.26 6.23 4.21 1.59%
DY 2.63 1.67 2.33 1.43 1.95 2.67 2.67 -0.25%
P/NAPS 0.35 0.43 0.45 0.38 0.76 0.80 0.86 -13.90%
Price Multiplier on Announcement Date
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Date 23/11/23 24/11/22 25/11/21 25/11/20 27/11/19 27/11/18 24/11/17 -
Price 0.76 0.93 1.09 0.79 1.28 1.30 1.28 -
P/RPS 0.30 0.41 0.69 0.52 0.62 0.59 0.69 -12.95%
P/EPS 21.61 38.18 20.10 57.89 30.72 15.92 23.19 -1.16%
EY 4.63 2.62 4.98 1.73 3.26 6.28 4.31 1.20%
DY 2.63 1.61 1.83 1.27 1.95 2.69 2.73 -0.61%
P/NAPS 0.35 0.44 0.57 0.43 0.76 0.79 0.84 -13.57%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment