[DOMINAN] QoQ TTM Result on 30-Sep-2021 [#2]

Stock
[DOMINAN] DOMINANT ENTERPRISE BHD
Announcement Date
25-Nov-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2022
Quarter
30-Sep-2021 [#2]
Profit Trend
QoQ- -9.19%
YoY- 156.44%
Quarter Report
Latest QR
Upcoming QR
DOMINAN's Result
DOMINAN's Financial Summary
View:
Show?
TTM Result
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Revenue 716,023 664,997 638,671 614,206 666,035 601,048 588,413 14.02%
PBT 41,142 45,506 36,589 28,394 31,421 20,760 21,204 55.75%
Tax -11,227 -12,128 -10,076 -6,697 -7,528 -5,771 -8,241 22.96%
NP 29,915 33,378 26,513 21,697 23,893 14,989 12,963 74.89%
-
NP to SH 29,915 33,378 26,513 21,697 23,893 14,989 12,963 74.89%
-
Tax Rate 27.29% 26.65% 27.54% 23.59% 23.96% 27.80% 38.87% -
Total Cost 686,108 631,619 612,158 592,509 642,142 586,059 575,450 12.47%
-
Net Worth 347,004 343,699 327,175 315,608 315,608 310,651 307,346 8.45%
Dividend
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Div 8,262 8,262 6,609 6,609 6,609 4,957 4,131 58.94%
Div Payout % 27.62% 24.75% 24.93% 30.46% 27.66% 33.07% 31.87% -
Equity
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Net Worth 347,004 343,699 327,175 315,608 315,608 310,651 307,346 8.45%
NOSH 165,240 165,240 165,240 165,240 165,240 165,240 165,240 0.00%
Ratio Analysis
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
NP Margin 4.18% 5.02% 4.15% 3.53% 3.59% 2.49% 2.20% -
ROE 8.62% 9.71% 8.10% 6.87% 7.57% 4.83% 4.22% -
Per Share
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
RPS 433.32 402.44 386.51 371.70 403.07 363.74 356.10 14.01%
EPS 18.10 20.20 16.05 13.13 14.46 9.07 7.84 74.94%
DPS 5.00 5.00 4.00 4.00 4.00 3.00 2.50 58.94%
NAPS 2.10 2.08 1.98 1.91 1.91 1.88 1.86 8.45%
Adjusted Per Share Value based on latest NOSH - 165,240
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
RPS 433.32 402.44 386.51 371.70 403.07 363.74 356.10 14.01%
EPS 18.10 20.20 16.05 13.13 14.46 9.07 7.84 74.94%
DPS 5.00 5.00 4.00 4.00 4.00 3.00 2.50 58.94%
NAPS 2.10 2.08 1.98 1.91 1.91 1.88 1.86 8.45%
Price Multiplier on Financial Quarter End Date
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Date 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 -
Price 0.92 1.01 1.17 0.86 0.82 0.90 0.80 -
P/RPS 0.21 0.25 0.30 0.23 0.20 0.25 0.22 -3.06%
P/EPS 5.08 5.00 7.29 6.55 5.67 9.92 10.20 -37.24%
EY 19.68 20.00 13.71 15.27 17.63 10.08 9.81 59.26%
DY 5.43 4.95 3.42 4.65 4.88 3.33 3.13 44.52%
P/NAPS 0.44 0.49 0.59 0.45 0.43 0.48 0.43 1.54%
Price Multiplier on Announcement Date
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Date 29/08/22 31/05/22 24/02/22 25/11/21 23/08/21 27/05/21 26/02/21 -
Price 0.93 0.91 1.14 1.09 0.815 0.88 0.74 -
P/RPS 0.21 0.23 0.29 0.29 0.20 0.24 0.21 0.00%
P/EPS 5.14 4.51 7.10 8.30 5.64 9.70 9.43 -33.34%
EY 19.47 22.20 14.07 12.05 17.74 10.31 10.60 50.14%
DY 5.38 5.49 3.51 3.67 4.91 3.41 3.38 36.44%
P/NAPS 0.44 0.44 0.58 0.57 0.43 0.47 0.40 6.57%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment