[CENBOND] YoY Cumulative Quarter Result on 30-Jun-2006 [#1]

Stock
[CENBOND] CENTURY BOND BHD
Announcement Date
28-Aug-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2007
Quarter
30-Jun-2006 [#1]
Profit Trend
QoQ- -76.34%
YoY- 17.73%
Quarter Report
Latest QR
Upcoming QR
CENBOND's Result
CENBOND's Financial Summary
View:
Show?
Cumulative Result
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Revenue 42,990 47,571 38,824 39,237 36,665 35,060 28,725 6.94%
PBT 3,712 3,750 2,810 2,767 2,591 3,384 3,651 0.27%
Tax -976 -993 -552 -583 -716 -1,182 -1,046 -1.14%
NP 2,736 2,757 2,258 2,184 1,875 2,202 2,605 0.82%
-
NP to SH 2,662 2,637 2,176 2,112 1,794 2,202 2,605 0.36%
-
Tax Rate 26.29% 26.48% 19.64% 21.07% 27.63% 34.93% 28.65% -
Total Cost 40,254 44,814 36,566 37,053 34,790 32,858 26,120 7.46%
-
Net Worth 103,122 94,692 85,651 82,133 74,152 62,757 46,577 14.15%
Dividend
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Net Worth 103,122 94,692 85,651 82,133 74,152 62,757 46,577 14.15%
NOSH 119,909 119,863 115,744 117,333 119,600 36,700 10,420 50.19%
Ratio Analysis
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
NP Margin 6.36% 5.80% 5.82% 5.57% 5.11% 6.28% 9.07% -
ROE 2.58% 2.78% 2.54% 2.57% 2.42% 3.51% 5.59% -
Per Share
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
RPS 35.85 39.69 33.54 33.44 30.66 95.53 275.67 -28.79%
EPS 2.22 2.20 1.88 1.80 1.50 6.00 25.00 -33.18%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.86 0.79 0.74 0.70 0.62 1.71 4.47 -24.00%
Adjusted Per Share Value based on latest NOSH - 117,333
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
RPS 35.85 39.67 32.38 32.72 30.57 29.24 23.95 6.94%
EPS 2.22 2.20 1.81 1.76 1.50 1.84 2.17 0.38%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8599 0.7896 0.7142 0.6849 0.6183 0.5233 0.3884 14.14%
Price Multiplier on Financial Quarter End Date
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Date 30/06/09 30/06/08 29/06/07 30/06/06 30/06/05 30/06/04 - -
Price 0.51 0.47 0.62 0.60 0.56 0.65 0.00 -
P/RPS 1.42 1.18 1.85 1.79 1.83 0.68 0.00 -
P/EPS 22.97 21.36 32.98 33.33 37.33 10.83 0.00 -
EY 4.35 4.68 3.03 3.00 2.68 9.23 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.59 0.59 0.84 0.86 0.90 0.38 0.00 -
Price Multiplier on Announcement Date
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Date 28/08/09 29/08/08 24/08/07 28/08/06 25/08/05 26/08/04 21/10/03 -
Price 0.64 0.52 0.54 0.50 0.49 0.65 0.00 -
P/RPS 1.79 1.31 1.61 1.50 1.60 0.68 0.00 -
P/EPS 28.83 23.64 28.72 27.78 32.67 10.83 0.00 -
EY 3.47 4.23 3.48 3.60 3.06 9.23 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.74 0.66 0.73 0.71 0.79 0.38 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment