[CENBOND] YoY TTM Result on 30-Sep-2010 [#2]

Stock
[CENBOND] CENTURY BOND BHD
Announcement Date
24-Nov-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2011
Quarter
30-Sep-2010 [#2]
Profit Trend
QoQ- 1.44%
YoY- 39.33%
Quarter Report
Latest QR
Upcoming QR
CENBOND's Result
CENBOND's Financial Summary
View:
Show?
TTM Result
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
Revenue 183,027 184,557 179,553 163,129 185,411 199,150 152,638 3.06%
PBT 28,715 22,754 23,000 22,985 17,991 15,602 12,273 15.20%
Tax -6,758 -5,934 -6,943 -3,857 -5,296 -4,131 -2,119 21.30%
NP 21,957 16,820 16,057 19,128 12,695 11,471 10,154 13.70%
-
NP to SH 20,619 15,696 15,271 18,497 13,276 11,112 9,876 13.04%
-
Tax Rate 23.53% 26.08% 30.19% 16.78% 29.44% 26.48% 17.27% -
Total Cost 161,070 167,737 163,496 144,001 172,716 187,679 142,484 2.06%
-
Net Worth 162,160 142,696 134,236 122,429 108,083 98,184 85,267 11.29%
Dividend
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
Div 6,002 4,796 - - - - 5,989 0.03%
Div Payout % 29.11% 30.56% - - - - 60.65% -
Equity
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
Net Worth 162,160 142,696 134,236 122,429 108,083 98,184 85,267 11.29%
NOSH 120,118 119,913 119,854 120,028 120,092 119,736 120,094 0.00%
Ratio Analysis
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
NP Margin 12.00% 9.11% 8.94% 11.73% 6.85% 5.76% 6.65% -
ROE 12.72% 11.00% 11.38% 15.11% 12.28% 11.32% 11.58% -
Per Share
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
RPS 152.37 153.91 149.81 135.91 154.39 166.32 127.10 3.06%
EPS 17.17 13.09 12.74 15.41 11.05 9.28 8.22 13.04%
DPS 5.00 4.00 0.00 0.00 0.00 0.00 4.99 0.03%
NAPS 1.35 1.19 1.12 1.02 0.90 0.82 0.71 11.29%
Adjusted Per Share Value based on latest NOSH - 120,028
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
RPS 152.63 153.90 149.73 136.03 154.61 166.07 127.28 3.07%
EPS 17.19 13.09 12.73 15.42 11.07 9.27 8.24 13.02%
DPS 5.01 4.00 0.00 0.00 0.00 0.00 4.99 0.06%
NAPS 1.3522 1.1899 1.1194 1.0209 0.9013 0.8188 0.711 11.29%
Price Multiplier on Financial Quarter End Date
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
Date 30/09/13 28/09/12 30/09/11 30/09/10 30/09/09 30/09/08 28/09/07 -
Price 1.69 1.09 0.61 0.73 0.68 0.50 0.52 -
P/RPS 1.11 0.71 0.41 0.54 0.44 0.30 0.41 18.03%
P/EPS 9.85 8.33 4.79 4.74 6.15 5.39 6.32 7.66%
EY 10.16 12.01 20.89 21.11 16.26 18.56 15.81 -7.09%
DY 2.96 3.67 0.00 0.00 0.00 0.00 9.59 -17.77%
P/NAPS 1.25 0.92 0.54 0.72 0.76 0.61 0.73 9.36%
Price Multiplier on Announcement Date
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
Date 28/11/13 28/11/12 25/11/11 24/11/10 30/11/09 27/11/08 30/11/07 -
Price 1.60 0.98 0.81 0.69 0.58 0.45 0.50 -
P/RPS 1.05 0.64 0.54 0.51 0.38 0.27 0.39 17.92%
P/EPS 9.32 7.49 6.36 4.48 5.25 4.85 6.08 7.37%
EY 10.73 13.36 15.73 22.33 19.06 20.62 16.45 -6.86%
DY 3.13 4.08 0.00 0.00 0.00 0.00 9.97 -17.54%
P/NAPS 1.19 0.82 0.72 0.68 0.64 0.55 0.70 9.23%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment