[LAGENDA] QoQ Annualized Quarter Result on 30-Sep-2018 [#3]

Stock
[LAGENDA] LAGENDA PROPERTIES BERHAD
Announcement Date
21-Nov-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Sep-2018 [#3]
Profit Trend
QoQ- 2.1%
YoY- -200.61%
Quarter Report
Latest QR
Upcoming QR
LAGENDA's Result
LAGENDA's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Revenue 152,594 113,132 108,232 103,069 97,302 88,512 111,729 23.16%
PBT 3,130 2,108 -25,513 -14,613 -15,460 -19,872 -20,523 -
Tax -2,136 -2,728 -946 -521 0 0 209 -
NP 994 -620 -26,459 -15,134 -15,460 -19,872 -20,314 -
-
NP to SH 994 -620 -26,459 -15,134 -15,460 -19,872 -20,314 -
-
Tax Rate 68.24% 129.41% - - - - - -
Total Cost 151,600 113,752 134,691 118,203 112,762 108,384 132,043 9.67%
-
Net Worth 53,564 53,564 53,564 80,346 80,346 54,382 43,303 15.27%
Dividend
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Net Worth 53,564 53,564 53,564 80,346 80,346 54,382 43,303 15.27%
NOSH 2,678,229 2,678,229 2,678,229 2,678,229 2,678,229 2,678,229 2,678,229 0.00%
Ratio Analysis
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
NP Margin 0.65% -0.55% -24.45% -14.68% -15.89% -22.45% -18.18% -
ROE 1.86% -1.16% -49.40% -18.84% -19.24% -36.54% -46.91% -
Per Share
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 5.70 4.22 4.04 3.85 3.63 4.88 7.74 -18.49%
EPS 0.04 -0.04 -0.99 -0.56 -0.58 -1.08 -1.41 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.02 0.02 0.02 0.03 0.03 0.03 0.03 -23.74%
Adjusted Per Share Value based on latest NOSH - 2,678,229
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 18.22 13.51 12.93 12.31 11.62 10.57 13.34 23.17%
EPS 0.12 -0.07 -3.16 -1.81 -1.85 -2.37 -2.43 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.064 0.064 0.064 0.096 0.096 0.0649 0.0517 15.33%
Price Multiplier on Financial Quarter End Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 -
Price 0.03 0.03 0.03 0.04 0.03 0.035 0.035 -
P/RPS 0.53 0.71 0.74 1.04 0.83 0.72 0.45 11.55%
P/EPS 80.83 -129.59 -3.04 -7.08 -5.20 -3.19 -2.49 -
EY 1.24 -0.77 -32.93 -14.13 -19.24 -31.32 -40.21 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.50 1.50 1.50 1.33 1.00 1.17 1.17 18.06%
Price Multiplier on Announcement Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 26/08/19 27/05/19 26/02/19 21/11/18 28/08/18 28/05/18 28/02/18 -
Price 0.03 0.03 0.03 0.03 0.03 0.035 0.035 -
P/RPS 0.53 0.71 0.74 0.78 0.83 0.72 0.45 11.55%
P/EPS 80.83 -129.59 -3.04 -5.31 -5.20 -3.19 -2.49 -
EY 1.24 -0.77 -32.93 -18.84 -19.24 -31.32 -40.21 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.50 1.50 1.50 1.00 1.00 1.17 1.17 18.06%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment