[SWSCAP] YoY Cumulative Quarter Result on 29-Feb-2012 [#2]

Stock
[SWSCAP] SWS CAPITAL BERHAD
Announcement Date
20-Apr-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2012
Quarter
29-Feb-2012 [#2]
Profit Trend
QoQ- 134.38%
YoY- 2763.64%
Quarter Report
Latest QR
Upcoming QR
SWSCAP's Result
SWSCAP's Financial Summary
View:
Show?
Cumulative Result
28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 CAGR
Revenue 62,481 64,254 50,564 54,041 43,770 70,840 69,756 -1.81%
PBT 2,139 3,369 686 1,614 303 -2,315 -2,845 -
Tax -268 -512 0 0 0 0 0 -
NP 1,871 2,857 686 1,614 303 -2,315 -2,845 -
-
NP to SH 1,282 2,182 768 1,575 55 -2,156 -2,901 -
-
Tax Rate 12.53% 15.20% 0.00% 0.00% 0.00% - - -
Total Cost 60,610 61,397 49,878 52,427 43,467 73,155 72,601 -2.96%
-
Net Worth 64,899 65,802 60,306 58,402 61,050 56,677 57,893 1.92%
Dividend
28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 CAGR
Net Worth 64,899 65,802 60,306 58,402 61,050 56,677 57,893 1.92%
NOSH 126,930 126,860 125,901 127,016 137,500 126,823 126,681 0.03%
Ratio Analysis
28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 CAGR
NP Margin 2.99% 4.45% 1.36% 2.99% 0.69% -3.27% -4.08% -
ROE 1.98% 3.32% 1.27% 2.70% 0.09% -3.80% -5.01% -
Per Share
28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 CAGR
RPS 49.22 50.65 40.16 42.55 31.83 55.86 55.06 -1.85%
EPS 1.01 1.72 0.61 1.24 0.04 -1.70 -2.29 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5113 0.5187 0.479 0.4598 0.444 0.4469 0.457 1.88%
Adjusted Per Share Value based on latest NOSH - 127,042
28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 CAGR
RPS 20.51 21.09 16.60 17.74 14.37 23.25 22.89 -1.81%
EPS 0.42 0.72 0.25 0.52 0.02 -0.71 -0.95 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.213 0.216 0.1979 0.1917 0.2004 0.186 0.19 1.92%
Price Multiplier on Financial Quarter End Date
28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 CAGR
Date 27/02/15 28/02/14 28/02/13 29/02/12 28/02/11 25/02/10 27/02/09 -
Price 0.82 0.555 0.20 0.21 0.19 0.27 0.13 -
P/RPS 1.67 1.10 0.50 0.49 0.60 0.48 0.24 38.15%
P/EPS 81.19 32.27 32.79 16.94 475.00 -15.88 -5.68 -
EY 1.23 3.10 3.05 5.90 0.21 -6.30 -17.62 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.60 1.07 0.42 0.46 0.43 0.60 0.28 33.69%
Price Multiplier on Announcement Date
28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 CAGR
Date 23/04/15 21/04/14 24/04/13 20/04/12 25/04/11 14/04/10 22/04/09 -
Price 0.82 0.775 0.22 0.19 0.195 0.27 0.13 -
P/RPS 1.67 1.53 0.55 0.45 0.61 0.48 0.24 38.15%
P/EPS 81.19 45.06 36.07 15.32 487.50 -15.88 -5.68 -
EY 1.23 2.22 2.77 6.53 0.21 -6.30 -17.62 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.60 1.49 0.46 0.41 0.44 0.60 0.28 33.69%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment