[CHGP] YoY Cumulative Quarter Result on 30-Jun-2015 [#1]

Stock
[CHGP] CHIN HIN GROUP PROPERTY BERHAD
Announcement Date
26-Aug-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2016
Quarter
30-Jun-2015 [#1]
Profit Trend
QoQ- 61.11%
YoY- -244.83%
Quarter Report
Latest QR
Upcoming QR
CHGP's Result
CHGP's Financial Summary
View:
Show?
Cumulative Result
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Revenue 43,699 29,326 26,545 15,903 21,064 19,485 40,499 1.27%
PBT 2,253 3,847 393 103 264 -291 381 34.45%
Tax -472 -687 -84 -148 -239 -3 13 -
NP 1,781 3,160 309 -45 25 -294 394 28.57%
-
NP to SH 1,791 3,123 300 -42 29 -306 488 24.18%
-
Tax Rate 20.95% 17.86% 21.37% 143.69% 90.53% - -3.41% -
Total Cost 41,918 26,166 26,236 15,948 21,039 19,779 40,105 0.73%
-
Net Worth 115,873 99,493 81,818 65,100 75,399 44,509 52,982 13.92%
Dividend
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Net Worth 115,873 99,493 81,818 65,100 75,399 44,509 52,982 13.92%
NOSH 297,110 276,371 272,727 210,000 290,000 139,090 139,428 13.43%
Ratio Analysis
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
NP Margin 4.08% 10.78% 1.16% -0.28% 0.12% -1.51% 0.97% -
ROE 1.55% 3.14% 0.37% -0.06% 0.04% -0.69% 0.92% -
Per Share
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
RPS 14.71 10.61 9.73 7.57 7.26 14.01 29.05 -10.71%
EPS 0.60 1.13 0.11 -0.02 0.01 -0.22 0.35 9.39%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.39 0.36 0.30 0.31 0.26 0.32 0.38 0.43%
Adjusted Per Share Value based on latest NOSH - 210,000
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
RPS 6.61 4.44 4.02 2.41 3.19 2.95 6.13 1.26%
EPS 0.27 0.47 0.05 -0.01 0.00 -0.05 0.07 25.21%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1753 0.1505 0.1238 0.0985 0.1141 0.0673 0.0801 13.93%
Price Multiplier on Financial Quarter End Date
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Date 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 -
Price 0.425 0.45 0.105 0.11 0.14 0.165 0.21 -
P/RPS 2.89 4.24 1.08 1.45 1.93 1.18 0.72 26.05%
P/EPS 70.50 39.82 95.45 -550.00 1,400.00 -75.00 60.00 2.72%
EY 1.42 2.51 1.05 -0.18 0.07 -1.33 1.67 -2.66%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.09 1.25 0.35 0.35 0.54 0.52 0.55 12.06%
Price Multiplier on Announcement Date
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Date 27/08/18 22/08/17 24/08/16 26/08/15 27/08/14 27/08/13 29/08/12 -
Price 0.44 0.515 0.115 0.09 0.15 0.145 0.22 -
P/RPS 2.99 4.85 1.18 1.19 2.07 1.04 0.76 25.63%
P/EPS 72.99 45.58 104.55 -450.00 1,500.00 -65.91 62.86 2.52%
EY 1.37 2.19 0.96 -0.22 0.07 -1.52 1.59 -2.45%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.13 1.43 0.38 0.29 0.58 0.45 0.58 11.75%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment