[PPG] YoY Cumulative Quarter Result on 31-Mar-2013 [#2]

Stock
[PPG] PELANGI PUBLISHING GROUP BHD
Announcement Date
28-May-2013
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2013
Quarter
31-Mar-2013 [#2]
Profit Trend
QoQ- 129.74%
YoY- 15.84%
Quarter Report
Latest QR
Upcoming QR
PPG's Result
PPG's Financial Summary
View:
Show?
Cumulative Result
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Revenue 46,245 42,966 47,074 45,498 43,991 34,506 33,679 5.42%
PBT 8,474 7,525 9,447 9,411 8,111 7,365 6,044 5.78%
Tax -2,460 -1,997 -2,978 -2,607 -2,417 -1,765 -1,523 8.31%
NP 6,014 5,528 6,469 6,804 5,694 5,600 4,521 4.86%
-
NP to SH 6,006 5,232 6,195 6,736 5,815 5,620 4,534 4.79%
-
Tax Rate 29.03% 26.54% 31.52% 27.70% 29.80% 23.96% 25.20% -
Total Cost 40,231 37,438 40,605 38,694 38,297 28,906 29,158 5.50%
-
Net Worth 101,716 100,651 96,027 91,508 87,560 85,811 82,491 3.54%
Dividend
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Div - - - - - - 1,423 -
Div Payout % - - - - - - 31.39% -
Equity
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Net Worth 101,716 100,651 96,027 91,508 87,560 85,811 82,491 3.54%
NOSH 98,782 98,716 98,803 98,768 98,726 99,469 79,964 3.58%
Ratio Analysis
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
NP Margin 13.00% 12.87% 13.74% 14.95% 12.94% 16.23% 13.42% -
ROE 5.90% 5.20% 6.45% 7.36% 6.64% 6.55% 5.50% -
Per Share
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
RPS 46.81 43.52 47.64 46.07 44.56 34.69 42.12 1.77%
EPS 6.08 5.30 6.27 6.82 5.89 5.65 5.67 1.16%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 1.78 -
NAPS 1.0297 1.0196 0.9719 0.9265 0.8869 0.8627 1.0316 -0.03%
Adjusted Per Share Value based on latest NOSH - 97,789
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
RPS 46.23 42.95 47.05 45.48 43.97 34.49 33.66 5.42%
EPS 6.00 5.23 6.19 6.73 5.81 5.62 4.53 4.79%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 1.42 -
NAPS 1.0167 1.0061 0.9599 0.9147 0.8752 0.8578 0.8246 3.54%
Price Multiplier on Financial Quarter End Date
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Date 31/03/16 31/03/15 31/03/14 29/03/13 30/03/12 31/03/11 31/03/10 -
Price 0.51 0.565 0.54 0.42 0.41 0.415 0.60 -
P/RPS 1.09 1.30 1.13 0.91 0.92 1.20 1.42 -4.30%
P/EPS 8.39 10.66 8.61 6.16 6.96 7.35 10.58 -3.78%
EY 11.92 9.38 11.61 16.24 14.37 13.61 9.45 3.94%
DY 0.00 0.00 0.00 0.00 0.00 0.00 2.97 -
P/NAPS 0.50 0.55 0.56 0.45 0.46 0.48 0.58 -2.44%
Price Multiplier on Announcement Date
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Date 23/05/16 29/05/15 20/05/14 28/05/13 29/05/12 30/05/11 27/05/10 -
Price 0.51 0.525 0.53 0.43 0.38 0.41 0.57 -
P/RPS 1.09 1.21 1.11 0.93 0.85 1.18 1.35 -3.49%
P/EPS 8.39 9.91 8.45 6.30 6.45 7.26 10.05 -2.96%
EY 11.92 10.10 11.83 15.86 15.50 13.78 9.95 3.05%
DY 0.00 0.00 0.00 0.00 0.00 0.00 3.12 -
P/NAPS 0.50 0.51 0.55 0.46 0.43 0.48 0.55 -1.57%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment