[PPG] YoY Annualized Quarter Result on 31-Mar-2013 [#2]

Stock
[PPG] PELANGI PUBLISHING GROUP BHD
Announcement Date
28-May-2013
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2013
Quarter
31-Mar-2013 [#2]
Profit Trend
QoQ- 14.87%
YoY- 15.84%
Quarter Report
Latest QR
Upcoming QR
PPG's Result
PPG's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Revenue 92,490 85,932 94,148 90,996 87,982 69,012 67,358 5.42%
PBT 16,948 15,050 18,894 18,822 16,222 14,730 12,088 5.78%
Tax -4,920 -3,994 -5,956 -5,214 -4,834 -3,530 -3,046 8.31%
NP 12,028 11,056 12,938 13,608 11,388 11,200 9,042 4.86%
-
NP to SH 12,012 10,464 12,390 13,472 11,630 11,240 9,068 4.79%
-
Tax Rate 29.03% 26.54% 31.52% 27.70% 29.80% 23.96% 25.20% -
Total Cost 80,462 74,876 81,210 77,388 76,594 57,812 58,316 5.50%
-
Net Worth 101,716 100,651 96,027 91,508 87,560 85,811 82,491 3.54%
Dividend
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Div - - - - - - 2,846 -
Div Payout % - - - - - - 31.39% -
Equity
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Net Worth 101,716 100,651 96,027 91,508 87,560 85,811 82,491 3.54%
NOSH 98,782 98,716 98,803 98,768 98,726 99,469 79,964 3.58%
Ratio Analysis
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
NP Margin 13.00% 12.87% 13.74% 14.95% 12.94% 16.23% 13.42% -
ROE 11.81% 10.40% 12.90% 14.72% 13.28% 13.10% 10.99% -
Per Share
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
RPS 93.63 87.05 95.29 92.13 89.12 69.38 84.23 1.77%
EPS 12.16 10.60 12.54 13.64 11.78 11.30 11.34 1.16%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 3.56 -
NAPS 1.0297 1.0196 0.9719 0.9265 0.8869 0.8627 1.0316 -0.03%
Adjusted Per Share Value based on latest NOSH - 97,789
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
RPS 92.45 85.90 94.11 90.96 87.94 68.98 67.33 5.42%
EPS 12.01 10.46 12.38 13.47 11.63 11.24 9.06 4.80%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 2.85 -
NAPS 1.0167 1.0061 0.9599 0.9147 0.8752 0.8578 0.8246 3.54%
Price Multiplier on Financial Quarter End Date
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Date 31/03/16 31/03/15 31/03/14 29/03/13 30/03/12 31/03/11 31/03/10 -
Price 0.51 0.565 0.54 0.42 0.41 0.415 0.60 -
P/RPS 0.54 0.65 0.57 0.46 0.46 0.60 0.71 -4.45%
P/EPS 4.19 5.33 4.31 3.08 3.48 3.67 5.29 -3.80%
EY 23.84 18.76 23.22 32.48 28.73 27.23 18.90 3.94%
DY 0.00 0.00 0.00 0.00 0.00 0.00 5.93 -
P/NAPS 0.50 0.55 0.56 0.45 0.46 0.48 0.58 -2.44%
Price Multiplier on Announcement Date
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Date 23/05/16 29/05/15 20/05/14 28/05/13 29/05/12 30/05/11 27/05/10 -
Price 0.51 0.525 0.53 0.43 0.38 0.41 0.57 -
P/RPS 0.54 0.60 0.56 0.47 0.43 0.59 0.68 -3.76%
P/EPS 4.19 4.95 4.23 3.15 3.23 3.63 5.03 -2.99%
EY 23.84 20.19 23.66 31.72 31.00 27.56 19.89 3.06%
DY 0.00 0.00 0.00 0.00 0.00 0.00 6.25 -
P/NAPS 0.50 0.51 0.55 0.46 0.43 0.48 0.55 -1.57%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment