[PPG] YoY Cumulative Quarter Result on 31-Mar-2017 [#2]

Stock
[PPG] PELANGI PUBLISHING GROUP BHD
Announcement Date
30-May-2017
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2017
Quarter
31-Mar-2017 [#2]
Profit Trend
QoQ- 12.99%
YoY- 45.42%
Quarter Report
Latest QR
Upcoming QR
PPG's Result
PPG's Financial Summary
View:
Show?
Cumulative Result
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Revenue 42,208 45,315 48,160 55,918 46,245 42,966 47,074 -1.80%
PBT 5,134 9,689 6,932 11,928 8,474 7,525 9,447 -9.65%
Tax -1,709 -2,197 -1,630 -3,169 -2,460 -1,997 -2,978 -8.83%
NP 3,425 7,492 5,302 8,759 6,014 5,528 6,469 -10.04%
-
NP to SH 3,275 7,380 5,241 8,734 6,006 5,232 6,195 -10.07%
-
Tax Rate 33.29% 22.68% 23.51% 26.57% 29.03% 26.54% 31.52% -
Total Cost 38,783 37,823 42,858 47,159 40,231 37,438 40,605 -0.76%
-
Net Worth 101,041 103,099 102,277 100,643 101,716 100,651 96,027 0.85%
Dividend
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Net Worth 101,041 103,099 102,277 100,643 101,716 100,651 96,027 0.85%
NOSH 100,043 100,043 100,043 98,689 98,782 98,716 98,803 0.20%
Ratio Analysis
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
NP Margin 8.11% 16.53% 11.01% 15.66% 13.00% 12.87% 13.74% -
ROE 3.24% 7.16% 5.12% 8.68% 5.90% 5.20% 6.45% -
Per Share
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
RPS 43.69 46.91 49.86 56.66 46.81 43.52 47.64 -1.43%
EPS 3.39 7.64 5.43 8.85 6.08 5.30 6.27 -9.73%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.046 1.0673 1.0588 1.0198 1.0297 1.0196 0.9719 1.23%
Adjusted Per Share Value based on latest NOSH - 98,529
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
RPS 42.19 45.30 48.14 55.89 46.23 42.95 47.05 -1.79%
EPS 3.27 7.38 5.24 8.73 6.00 5.23 6.19 -10.08%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.01 1.0305 1.0223 1.006 1.0167 1.0061 0.9599 0.85%
Price Multiplier on Financial Quarter End Date
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Date 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 -
Price 0.265 0.395 0.50 0.665 0.51 0.565 0.54 -
P/RPS 0.61 0.84 1.00 1.17 1.09 1.30 1.13 -9.75%
P/EPS 7.82 5.17 9.22 7.51 8.39 10.66 8.61 -1.58%
EY 12.79 19.34 10.85 13.31 11.92 9.38 11.61 1.62%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.37 0.47 0.65 0.50 0.55 0.56 -12.56%
Price Multiplier on Announcement Date
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Date 29/05/20 31/05/19 21/05/18 30/05/17 23/05/16 29/05/15 20/05/14 -
Price 0.275 0.35 0.455 0.69 0.51 0.525 0.53 -
P/RPS 0.63 0.75 0.91 1.22 1.09 1.21 1.11 -9.00%
P/EPS 8.11 4.58 8.39 7.80 8.39 9.91 8.45 -0.68%
EY 12.33 21.83 11.92 12.83 11.92 10.10 11.83 0.69%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.26 0.33 0.43 0.68 0.50 0.51 0.55 -11.72%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment