[PPG] QoQ Annualized Quarter Result on 31-Mar-2017 [#2]

Stock
[PPG] PELANGI PUBLISHING GROUP BHD
Announcement Date
30-May-2017
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2017
Quarter
31-Mar-2017 [#2]
Profit Trend
QoQ- -43.51%
YoY- 45.42%
Quarter Report
Latest QR
Upcoming QR
PPG's Result
PPG's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Revenue 118,968 74,142 92,114 111,836 151,588 63,052 76,490 34.13%
PBT 24,788 4,659 16,382 23,856 42,304 4,440 14,197 44.85%
Tax -5,592 -1,784 -5,540 -6,338 -11,808 -2,048 -4,148 21.96%
NP 19,196 2,875 10,842 17,518 30,496 2,392 10,049 53.77%
-
NP to SH 19,320 2,982 10,741 17,468 30,920 2,404 9,950 55.45%
-
Tax Rate 22.56% 38.29% 33.82% 26.57% 27.91% 46.13% 29.22% -
Total Cost 99,772 71,267 81,272 94,318 121,092 60,660 66,441 31.03%
-
Net Worth 101,447 98,465 97,935 100,643 106,110 95,891 101,974 -0.34%
Dividend
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Net Worth 101,447 98,465 97,935 100,643 106,110 95,891 101,974 -0.34%
NOSH 100,043 100,043 98,725 98,689 98,717 98,755 98,716 0.89%
Ratio Analysis
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
NP Margin 16.14% 3.88% 11.77% 15.66% 20.12% 3.79% 13.14% -
ROE 19.04% 3.03% 10.97% 17.36% 29.14% 2.51% 9.76% -
Per Share
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 123.16 75.14 93.30 113.32 151.59 63.85 77.48 36.08%
EPS 20.00 3.02 10.88 17.70 31.32 2.43 10.08 57.70%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0502 0.9979 0.992 1.0198 1.0611 0.971 1.033 1.10%
Adjusted Per Share Value based on latest NOSH - 98,529
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 118.92 74.11 92.08 111.79 151.52 63.02 76.46 34.13%
EPS 19.31 2.98 10.74 17.46 30.91 2.40 9.95 55.39%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.014 0.9842 0.9789 1.006 1.0606 0.9585 1.0193 -0.34%
Price Multiplier on Financial Quarter End Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 -
Price 0.485 0.58 0.61 0.665 0.51 0.56 0.54 -
P/RPS 0.39 0.77 0.65 0.59 0.34 0.88 0.70 -32.21%
P/EPS 2.42 19.19 5.61 3.76 1.65 23.00 5.36 -41.06%
EY 41.24 5.21 17.84 26.62 60.63 4.35 18.67 69.36%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.58 0.61 0.65 0.48 0.58 0.52 -7.82%
Price Multiplier on Announcement Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 14/02/18 30/11/17 22/08/17 30/05/17 22/02/17 28/11/16 29/08/16 -
Price 0.50 0.555 0.60 0.69 0.57 0.57 0.525 -
P/RPS 0.41 0.74 0.64 0.61 0.38 0.89 0.68 -28.56%
P/EPS 2.50 18.36 5.51 3.90 1.84 23.42 5.21 -38.62%
EY 40.00 5.45 18.13 25.65 54.25 4.27 19.20 62.90%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.56 0.60 0.68 0.54 0.59 0.51 -3.95%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment