[GESHEN] YoY Cumulative Quarter Result on 30-Jun-2007 [#2]

Stock
[GESHEN] GE-SHEN CORPORATION BHD
Announcement Date
16-Aug-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Jun-2007 [#2]
Profit Trend
QoQ- 179.23%
YoY- 23.14%
Quarter Report
Latest QR
Upcoming QR
GESHEN's Result
GESHEN's Financial Summary
View:
Show?
Cumulative Result
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Revenue 43,023 29,450 28,920 39,481 44,116 39,007 5,153 42.40%
PBT 151 -2,887 -4,479 1,876 2,194 -1,575 853 -25.05%
Tax 141 114 464 -290 -906 53 -214 -
NP 292 -2,773 -4,015 1,586 1,288 -1,522 639 -12.23%
-
NP to SH -27 -2,773 -4,015 1,586 1,288 -1,522 639 -
-
Tax Rate -93.38% - - 15.46% 41.29% - 25.09% -
Total Cost 42,731 32,223 32,935 37,895 42,828 40,529 4,514 45.41%
-
Net Worth 15,299 43,784 48,456 54,716 50,399 42,616 2,609 34.26%
Dividend
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Net Worth 15,299 43,784 48,456 54,716 50,399 42,616 2,609 34.26%
NOSH 29,999 76,814 76,915 79,300 79,999 76,100 5,325 33.37%
Ratio Analysis
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
NP Margin 0.68% -9.42% -13.88% 4.02% 2.92% -3.90% 12.40% -
ROE -0.18% -6.33% -8.29% 2.90% 2.56% -3.57% 24.49% -
Per Share
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
RPS 143.41 38.34 37.60 49.79 55.15 51.26 96.77 6.77%
EPS -0.09 -3.61 -5.22 2.00 1.61 -2.00 12.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.51 0.57 0.63 0.69 0.63 0.56 0.49 0.66%
Adjusted Per Share Value based on latest NOSH - 101,800
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
RPS 32.01 21.91 21.51 29.37 32.82 29.02 3.83 42.43%
EPS -0.02 -2.06 -2.99 1.18 0.96 -1.13 0.48 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1138 0.3257 0.3605 0.407 0.3749 0.317 0.0194 34.27%
Price Multiplier on Financial Quarter End Date
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Date 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 30/06/05 - -
Price 0.28 0.29 0.39 0.52 0.40 0.67 0.00 -
P/RPS 0.20 0.76 1.04 1.04 0.73 1.31 0.00 -
P/EPS -311.11 -8.03 -7.47 26.00 24.84 -33.50 0.00 -
EY -0.32 -12.45 -13.38 3.85 4.03 -2.99 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.55 0.51 0.62 0.75 0.63 1.20 0.00 -
Price Multiplier on Announcement Date
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Date 24/08/10 20/08/09 27/08/08 16/08/07 22/08/06 29/08/05 06/09/04 -
Price 0.20 0.35 0.37 0.49 0.35 0.61 0.00 -
P/RPS 0.14 0.91 0.98 0.98 0.63 1.19 0.00 -
P/EPS -222.22 -9.70 -7.09 24.50 21.74 -30.50 0.00 -
EY -0.45 -10.31 -14.11 4.08 4.60 -3.28 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.39 0.61 0.59 0.71 0.56 1.09 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment